IM体育官网网址

當前位置: 首頁/專題專欄/兩會專題2020/事情匯報
預算工作報告
預算工作報告
信息來源: 發布公告時間間隔:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riyoushanghaishisongjiangqudierjie

minzhongdaibiaohuizuotanhui8cidahuishang

廣州市松江區民政局

 

各位考生是指:

shousongjiangqudajiadifangzhengfudoujiaogei,xiangbolanhuibaogaogeshisongjiangqu2019niangaisuanzhixingliqingkuangbaogaohe2020nianjuesuancaoan,qingyu⛦jueyicaoan,bingqingliexiyuanxitongchanshuyijian。

 

一、2019年預算執行情況

 

2019nian,woquguokubenzhigongzuoyilijunruxinꦐdejintianzhonghuadifangtesefazhanshiyongzhuyisixiangtixiweiyindao,zhouquanshenrutuijindangdedangdedangdeshijiuzhonghedangdedangdeshijiujieerzhong、sizhong、sizhongdangdaihuijingqishendousou,yongxinxuexipeixunshenrutuijinlijunruzongshujijianchazhongqingweizhongyaojianggaojingqishendousou,zaishiwei、shizhengguanlifuhequweideqiangdadailingxia,zaiqurendaihuijiandachangweihuidekaizhanzhiyinxia,shizhongbaochilaolaobawowenzhongqiujindezuoyezongfengge,wanquanguancheshishixinzhuangdaanquanlinian,quanmianqiaodinggaopinzhongliangzhuangdatiaojian,baoweiquanmianqiaodingsanxiangpingfenxindezhongtedadiaoyurenwu,quanfangweilakaixumu“4dagongsi”,jianmantigaozijilvyouchengshinengjihehexinlinianzhengduoli,jiaotashidiqudeshixiao,xiangxituijinjibenxingzhengjuecebushugongzuo,caizhengjuchengbenyusuanxiadazhuangtaizhengtishangbaozhenglegenghaozhuangtai。

(yi)2019nianyibandegonggongfuwufeiyonglianjiejutiqingkuang

12019年般公開決算薪資來執行時候

quwujierenmindaxueliucikuodahuiyiyian🍌jingyoude2019nianquanshengjibenshangtongyongcaizhengyusuanshourushuipingzhibiaozhiwei220.73wanmeiyuan,jingquwujierenchangweihuidierbu 18cidahuihezhun,jujueyiyang gongyongsheshigaiyusuanshourushuipingdiaozhunwei210.926yi,tongbihuanbikuoda3.2%。shangbannianxianshijixuzhixingzuihouwei210.51wanyi(jianfuluyi),bibennianzengjia6.13wanyuan,fazhan3.0%。

22019年正常公共性項目預算其他支出實施癥狀

quwujiezhongguorenmindaxueliucihuiyineirongjueyicaoancaiyongde2019nianwoqutongchangqingkuanggonggongfuwufeiyongfeiyongzhichu yaoqiuwei345.39shangyiyuan,zhongjinqubenjigaiyusuanqitazhichu270.2wanmeiyuan。jingquwuꦦjierendadaibiaochangweihuiranhou 18cijiaohutepi,tongyangqubenjiyibangongzhonggaiyusuanjingfeizhichudiaozhunwei271.39yimeijin。shangbannianquanshengxianshidejinxingshujuwei339.41duoyi(baohanxinjianwentiyizhengfuyiyang gongsizhaiquanjieyu9.1yimeiyuan)(jianfuluer),biquniantongqijiangdi5.68yi,jijuxiajiang1.65%。dengjifenleicizhixingminglingqingkuangbaogaowei:qubenjihuafei266.50yiyuanrenminbi(jianfuzhusan),huanbizoudi2.95%,wanzhengdiaozhengcaizhengyusuande98.20%;zhenjijiaoyuzhichu72.916yi(baohanlequduizhengaibianwangyinzhifu18.04yimeiyuan,jianfuzhuba),tongbichixuzengchangchixuzengchang3.43%。

2019niangaiqu“sangong”jingfeizhichufeiyongzhichufeiyong6773.03wanyuanzuoyou,huanbizengchanglvxiadie16.20%。zaiqizhongꦦ:qubenji“sangong”shiyefeiqitazhichu6092.33wanyuyuan,xiangbidejiangdi16.16%,shizhiyingongchuguolvyou(jing)yubeifei616.21baiwanyuan、yingongchuxingxingoujiyunzuoweichifei5324.94wanduo、gongwujieshoujieshoufei151.18yuwanyuan。

32019年一半公眾概算收支明細平穩前提

2019nian,quanshengyibandegongkaijuesuannarubaozheng210.51yiyuanrenminbi,jiaguapaishangshiduiquhesuanjingjingjibutiexinzishouru97.12wanyuan,diaochujuesuanwendingxinggaokeyidiaojielicaichanpin20.5yimeijin,bennianjiezhuanchunshouru17.07duoyi,congzhengfujiguanxingtouzijijindiaochu10.5wanmeiyuan,conggongyoutouziyunzuoyusuanbiaofangru0.5wanyi,tianjialewentiquzhengfupubianzhaijuannianshouru9.1yi,zaitianshilunrongziyinggaizhaiquantouzixinzi3.4yirenminbi,leijishuzhijinxunchanggongyongfeiyongjingliwei368.7wanyiyuan。zhenggequxunchanggonggongxinggongchengyusuanjieyuwangong339.41yimeiyuan,zhongyangzhengfuyiyanggongsizhaihuanbenfeiyong3.46yi,jiezhuanxianianfuchu9.085yi(huanyouzhongxinheshilizichazijiujiezhuanhuanyouzhongyanggongkaizhaobiaojihuajiezhuan),jihuayujuesuangudingdiaojiegupiaojijin16.81wanyimeiyuan🅰,cengjinchurupinghengdian。

(er)2019nianyizhengfuxingzijingaiyusuanxiadajutiqingkuang

12019年市政府性基金、期貨、現貨、微盤估算使收入下達原因

quwujiezhongguorenmindaxueliu🎉cidahuijueyiyijude2019quanqudangdizhengfuxingtouzijijinyujuesuanshourulaiyuandezhibiaowei75.336yi,jingquwujierenmindaxuechangweihuiqici 18cihuiyixuke,tongyangdifangzhengfuxinghuobijijinyusuanbiaoshishourudiaozhengwei80yigangyuan。quanniandushijishangdezhixinglibaogaowei116.37yimeijin(jianfuzhusi),biqiannianzengchanzengshou7.095yi,zhangfu6.49%,zhongjin:gongyoushidiguapaichurangjinchunshouru111.135yi,zhongxiaochengshigenbenjianzhusheshiyitihuafeishouyi1.85yi,wunijiagongfeishoulu3.22shangyiyuan,caipiaowanfagongyixingjinshourulaiyuan0.44duoyi,chuangxinxingqiangmianshangchanpinjijin、qihuoඣ、xianhuo、weipanshoulutuiku0.27yiyuanrenminbi。

22019年部門性私募基金成本預算其他支出制定情況

quwujiezhengxieliucibangonghuiyijueyicaoannenggoude2019nianquanquyizhengfuxingzhaijuanyujuesuanzhichufeiyongpingjiazhibiaowei103.91yi,jingquwujierendaihuichangweihuiershishiqiciyantaohuihuopi,wotongyiguojiaxinglicaichanpinfeiyongyusuanxingzhichudiaozhengwei94.5duoyi。niandushijishangdelvxingchengguowei95.64yirenminbi(baohanlehuizongbuweibumenzichazijiuzhaiquantouzijiaoyuzhichu12.4yimeijin)(jianbiaogewu),bishangyinianbimian44.74wanmeiyuan,wanzhengdongdediaozhenggaisuande101.2%,zhongjian:guoyouhuatudiziyuanguapaichurangjingongzishourujutianpaidejieyu79.03wanmeiyuan,jiansheyongdicunchuzhongdianzhaiquantouzishouyihelianpaidezhichufeiyong9.4wanyimeiyuan,zhongguochengshitiaojianyouyanjinghuaqipeihefeibuzhidefuchu2.04wanܫmeiyuan,wushuiguandaocaozuofeiquedingdeshouruzhichu3.23wanyimeiyuan,zhaiwujiufenfuxishouzhi1.35wanyi,fucaikuaisangongyizijin🌳jindenglingwaixianzhengfuxingzijinfuchu0.59wanyuan。

32019年政府部門性理財產品費用開支穩定平衡原因

2019nian,quanzhengfuxingxingzhaijuanshishourugaibian116.37yimeiyuan,jiatuichuduiqufukuanjingbutieshenqingshuyingshou22.90yimeijin,💝nuozuotayongwangnianjieyu0.57ꦛshangyiyuan,zhuanruweizhizhengfuxingzichabaogaoqiyezhaiquanshoulu12.4yimeiyuan,zaizijinzhuanyeqiyezhai6yi,yuguhejinianshaozhengfujiguanxingguquanjijinhezijinwei158.245yi。2019nianwoquzongzhichudaowei95.64yimeiyuan,zaiyinxingrongzizhuanxiangduchaguozhaihuanbenjingfeizhichu6yigangyuan,dejinerangdezhuanxianggongsizhaiquanhuanbenbochu0.6wanyi,diaozhengzhixunchanggonggongfuwuxiangmuyusuan10.5shangyiyuan,churuxiangdiyingyu45.50wanyi。

(san)2019niangongyouguquantouzijiamengchengbenyusuanlvxingqingkuangfasheng

12019年國家資本公司營運成本預算薪水履行具體情況

quwujierenduoliucinianhuijueyicaoanwanchengde2019nianquanshiguojiaguzichantouzicaozuocaizhengyusuanlirunjishuzhibiaowei1.8yimeiyuan,jingquwujiezhengxiechangweihuidierming18cichumohuiyizhunxu,tongyishuguoyoutudizichanyunyingchengbenyusuannianshouruzhenggaiwei2.35wanyuan。changqixingshishishenlihouguowei2.35yi(jianfuzhuliu),biqianniantuopinzhifu0.7🔜46yi,shangzhang45.96%。

22019年國有制資產管理營運預決算教育支出執行力情況

quwujierenmindaxueliucishangwuhuiyiyishiyongde2019nianquanshengguoyoutudi🦋zichantouziyunzuochengbenyusuankaizhiyinsu♉wei1.3yirenminbi(jianfuzhuqi),yizhengnianxianshiqingkuangwanchengzuizhongwei1.3yigangyuan,bibennianshao0.25yi,jieshunianzhongfeiyongde100%。zhuyaoshishiyongzaiguotoupingtaiyijixiajipingtaizengzi。

32019年國家資本自主經營預算表開支失衡情況下

2019niangong🅘youzibenjingyanyujuesuangerenshourushixianmubiao2.35yimeiyuan,jiajinqushangyinianjiezhuanshouyi0.07yigangyuan,neinianchangyongzijinlaiyuan2.42yimeijin。2019nianguoyoutudichongfenkaifeiyongyusuanjieyu1.35yi,diaoweizhibangongyixingfeiyong0.5yi,churuxiangdijieyu0.62yi,jiezhuanxianiandeshiyong。

(si)2019nianchangsuobumenzhengfuzhaiwuyibanhuanjing

12019年場所政府機關債款大額情況發生

2019nianyuechuwozhengfubangongshijiezhaijiaoyiewei217.3yirenminbi,zhongjin:yiyang zhaiquanzhaiwuxianzhiedu113yigangyuan,zhuanmenzichanshangxian104.3wanyiyuan。zhijin,shicaizhengjuxiafawoqutianjiaquzhengfu꧋jiezhaixianzhi21.55yi,limian:xintianjiaruleyinggaijiezhaijine9.1shangyiyuan,tianjiazhuanmenjiekuandae12.4yimeijin。2019nianyuediworenminzhengfujigouzichanshangxianwei238.8wanyiyuan(jianfulujiu),zhongjin:pubianzhaiquanjiaoyie122.15yi,zhuanxiangduchazichanxianzhi116.7wanyimeiyuan。

22019年地兒當地政府債款剩余現象

2019nianqichuquanquxiangguanbumenzichanchengbenxianjinyuewei104.99duoyi,zhelimian:tongchangzhaijuan58.99shangyiyuan,zhuantiqiyezhai46yi。neishixinjianzhengchangqiyezhai9.1yigangyuan,zaifengxiantouziyibanlaishuogongsizhaiquan3.4yimeijin;xinjianzhuandingguozhai12.4shangyiyuan,zaitianshilunrongzizhuanxiangjihuagongsizhai66yi。neinianguihuanyinggaigongsizhai3.4yimeiyuan,zhuanxiangzhengzhiguozhai6.6yimeijin。2019nianzainiandiquanshizhengꦿfujigouzhaiquanchengbenzhanghuyuewei125.89wanyi,zhezhizhong:pingchanggongsizhaiquan68.09yi,duchatongzhizhaijuan57.8wanmeiyuan。

(wu)2019nianguokuzuoyeguanjianshihou

2019nian,zhenggequbuxuyaojugong𒈔zuozhuxianrenwutongguoquwujierendadaibiaoliucihuiyitongzhiyouguanxibiaojue,chanshulequweiqurenminzhengfuceneironggongzuozhuxianrenwuzhuxianrenwu,weilebaozhengziyuanwendingxinggaofazhan,ceneirongquebaoheyousuogaishanbiaozhun,yanxufazhan“kechuang、wenhua、ziranshengtai”dexianzaihuaxinsongjiangjianzhu,shehuitongchouziyuan,youxiuceneirong,hangshijichufazhanmeixiangbuxuyaojugongzuozhuxianrenwu,zhuyaodechan𓃲shuzai4ge“zhunquebawo”。

1.聚焦點經濟條件高效果量趨勢,引進可長期趨勢聚財

chongfenliyongg60kechuangloutidaopaizifanying,dazhaoxiandaihuazaochengyehezhiyingzijindejileididai,yuan🍌yuanbuduanshiyongkexuechuangxinqudong,chixuxingseoyingshangtiaojian,daozhiquyujingjizhongguojingjifazhandewengwengshenggongtong。wushilaolaobawoyaodianxingzhizaoyeheyaodiancengmian,zengjiaminzhengrenkeshixiaoxing。2019nianguokuzaidazaizhongxiaoqiyechuangxinfangxiangyinsugongzhuru24.60yiyuanrenminbi,dabufenyongzuo:zhijijinzhanjiaoweixianjinshengchanye5.49wanyimeiyuan,renkefazhanjinbuxianhuagongnengye0.96wanyi,qudongkejichanyebuduanchuangxin、youyishidezhudongpinpaixingxiangsheji1.45wanyi,rencaidejinbuzichabaogao1.43wanyi,guimoxinggongyegegeqiyefazhanfangxiangzhongdian14.89yiyuanrenminbi。dierbaowei“tizhichuangxiao”luoshizhengjiguokuzhengcexing。weiweilequebaoguokushourushuipingwendingxinggaozengchange,zhixingquanmianfangkaishengyuquduijiezhen(xiangmu)jilijilixingcaiwutizhifangshideng,duoguanqixiadiedongbenqugejiezhen(yuanlin)tuanduishouyidegenghaodixing,jilijiezhen(yuanlin)jijiaochengshidefazhangaoxianzhiliangliangdefazhan,yaozhuyizhaoshangyinxinghuishang,shenwashouyitishengkongjian,zengqiangcaiwangkaifa。

2.專注保駕護航和可以改善普惠金融,優化普惠金融教育事業經濟發展的水平

yigejingbianxiaowenhuayishupeixun、yiliaohuanwei、shehuizhongdanbaodengminshenglingyuxingyejinxingqiangdu,qinfennulixuanzhunminshengboruodian,gaoxiaoshidegongyongdefuwuduibanfenhua,laokaozuohaodanbaohekeyigaishanminshengmeixiangyunxing。2019nianquanguobiaozhuntourudao124.93duoyi。sishiwenhuayishupeixuntouzihuibao41.61yi,zhuyaoyongzuo:longtengzhongxiaobaneryuanxiao、yongfenghuayuanlixiaobaneryuan、xinqiaoxinmingaojigongzhongxiaoxue、zhongshanrongmeixiaobaneryuandengxingjiangongchengjichujianshe,yuanshedazhongxiu,jiaoxuefazhushebeitianzhi,jiaoxueneizaijichujianshecaizhengtoufang,zhongxiaobaneryuanxiaojinxingbaohudeng。diershiyiyuanweishengguanlicaizhengtoufang17.38shangyi♚yuan,zhuyaodeguangfanyongyu:songjiangquzhongdianzhanjigou、jiutingjigougaikaigongjianshejianzhugongcheng,mingbanjigouhejicengrenyuanyixuededaofuwubaozhangganjingdedaofuwubaozhangzhongdianzhangongzuodedaofuwubaozhang,gongyixingganjingdedaofuwubaozhang,yixuededaofuwubaozhangqiangjiudeng。sanshifazhandedaofuwubaozhangfangjin37.31yigangyuan,zuizhuyaoyingyongzai:laorennongmingongtuiyangjintie,laorenzonghejingfei,touzichuangyejiuyewentijigongyihuodongxingguanligangweijintie,geiyanglaoanquanfuwu,shangcanrenbanghu,shehuidejiuzhideng。sishinongcunchuangxinfazhanjiaru10.66yigangyuan,zhuyaoshiyongyu:nongcunshequwangluozonghejiuzhu,dadoushimuqiannonglinmu,cunmingbiange,zongkaigengdihuanjingzhilizhizuodeng。wushichengshigengxinshengjibiangezhichu17.97yiyuanminzhongbi,zhuyaozhu🐼yaoyongyu:laochengbiange,jiujiefangjububiange,punanyanhaidiquziranqijiezhuanggongchengshigongdeng。caiwuchengbenyaozishizhizhongjianchibuxiezaijinbuzhongchixubuduandecujintuidongquanshigongkaixinggongzuobiaozhunjigongkaixinggongzuoxiaolv,quebaochuangxinjinbushouhuodalianggengpingdengjingzhengmoufuliminzhongminzhong。

3.自動對焦綠色歷史文明修建,定制人文景觀宜居都市都市

jieshishuliyuandalixiangyoujifazhanfangxiangjibenyuan🧸ze,weichishenhuahuanbaojibenzhishipeitaopeitaosheshizhizuo,tigaorenshizuodazuoqiangyoujinongyeshengtaifuwuqi,wenzhongqiujinbanbu“siwangninggu”zonghejiaotongxian,yuanyuanbuduanjiakuaidiquxingshenghuogaopinzhi,tuidongzhizuoxiandaizhuanyehuahuaxinsongjiang。liushihuanbaojibenzhishipeitaopeitaosheshizhizuojiaihujiaru10.35yimeiyuan,jutiyongzuo:lajiqinglitongjinxingfenleigenyuanshangzhiliangguankong,guizhangzhidulajiqinglitongqinglizhengquechuli,kongqizhong、heliu、tunangdenghuanjingbaohujiancewang,jiexinyuanyixiangyingjiantilvdaoshejideng。diershiheliuchulijishengtailinguoyeshejitoufang19.91yi,yibanzhongyong:hedichangtaihuaguanlizhidu,shuilishuniuxiangmugongchengxiujian,hedijizhongzhengzhi,nongcunshequhuoshuiliangzhengquechulibaokuoshengtaijiankanglangdaoxiujiandeng。sanshizonghechuxingxiujianzijintouru17.646yi,hexinyongzuo:youguidianchet1、t2xianshigongjianzaojianzao,wuzhutieluqiaochaijianshigongjianzao,ronglelushebeidaxiu,jinyulukuayoudungangshigongjianzao,chentatieluqiao(xiexin—jinpinkundiqujie)xinjianshuili,g60songjiangduanwenxianglulijiao,xuexiaonanqubqugaojiadaoluxiangmujianshedeng。sishishenghuichengshiyudituozhanpeixunxiangmulingyuzhuru26.36shangyiyuan,changjianshiyong:zhongbeibupianquguihua,dajugongjianpeitaosheshiguihua,gengdiziyuanshouchuhuogengdiziyuanhuishouliyonghuadeng。wushiqiyewenhualvxingchengben7.88wanyi,zhuyaoshiyongdao:guangfulinjiaoyezhiwuyuanhesongnanjiaoyezhiwuyuandajian,songjiangquxingyexinwenyingshiwenhuazhong、renwenyishusongjiangxingdongzhongdajian,shifanqucaoyuancaoyuanlvyouxuanchuanxianxiatuiguangxianxiatuiguangxiangyingcaoyuancaoyuanlvyouyingxiaochuangxinzhanxiandeng。pingjiebashengtaiquanqiyejiazhixinlixinyilunshentoudaoxianchengdajianhekongzhi,dazaoleshiyijuzhuxianchengfenwei。

4.對焦財務部門創新事情,引領財務部門工作更多方位進一步完善

yizujianxiandangdaihuacaizhengjuzhiduguankongdeguankongweirenwu,yigengxinruanjianyigegouxiang、gengshichuangxinjucuo、genghao chengduzhashijinxingjinxingcaizhenggongchengyujuesuandeguankongzhiduguankongdeguankongzhashishenrushenhuatizhishenhuagaige。yizhongshichengshutouzigongchengkudejianmei。buduanshenruxizhichengshutouzigongchengkuxitongruanjianjiagousheji,jiangcaizhenggongchengyujuesuanjixiaokaopingdeguankongyutouzigongchengkudejianmeishenrurongru,yangezhixingcaizhenggongchengyujuesuantouzigongchengchukupingdingjianli,jinyicibuduantishengcaizhenggongchengyujuesuanbianzhigongzuodeyouxiaoxing、kexinxingxing。ꦍdiershibuduanzhashishenrushenhuaguokujihexinyongkazhifubaozhifudianziqijianhuazhashishenrushenhuatizhishenhuagaige。19nianqueding“youxiaojinxing,fenjieduanzhixing”delilunyiju,quedingxiaoshoubumenhuanjie,shengjichulixiaoshoubumengongzuopingtai,zaiqubenjicaizhenggongchengyujuesuanbumentuiguangxuanchuandeshengchanjingyandejichushang,wanquanjinxingjiezhenguokujihexinyongkazhifubaozhifudianziqijianhuazhashishenrushenhuatizhishenhuagaige,gejiezhen461jiafeiyongqiyedanweiyiwanquanshishi。sanshiyouxutuijinchanpinjianshetuijinchanpinjianshexinyilunfeiyongxiaojicaozuogongzuo。jutishigongsongjiangquxinyilunshishifeiyongxiaojicaozuogongzuojihua,jiangfeiyongzaibian、feiyonglaizhixing、feiyongdiaozhengyiqijingjizhifuyuxiaojizhiliangjianduxiangronghe,jiezhuxiaojiqianpingfen、houpingfen、zhongdaanquanshiguzhongdiancunchanpinpingfen、xiaojijiankongyiqigangweizongxiangpingfen,xinyilunshishifeiyongxiaojicaozuogongzuo。sishishizhongruyilixingkejieyue。jieshiyinlingguo“jinrichangshenghuo”sikao,jinyibuqianghua“sangong”shiyefeicaozuo;yangekongzhigusuanzhuijia,shenrudegaishuqufengusuanxiangmubiandonghebiangengdengjidemudeyiyixing,yangecongjinheshizhenbie;xuepanyajianshangwubangongfei、jinengpeixunfei、lihuifei、lvchafei、weipaiyewuyuanfeidengzhengchangxingjieyu。

zheweidaibiaoxing,2019nian,zaiquweidezhengquedelingdaoganbuhequzhongguorenmindaxuejichangweihuideqianglifudaoxia,zaigejiezhen、gegebumenmenheshehuixingshehuigejiedexiezuodezhichixia,lijingmoshizhuanbian deyankeduofangweikaoyan,huanjiequyuzhongguojingjizhuanxingfazhandeduodamafan,gaiquminzhengbumenjibenderenwupinghuanyouxuhuazhubulicu,minzhengbumennianshouruzhububuduanzengjia,minzhengbumenanquanrenwujingyingzhidukexueshiyanguifanhua,minzhengbumengaicaoyigejingzhashilicu。raner⛄ ,renmenyeyouyishidizhaodaorujinhuiyoudeguzhang heshilian,zhuyaoshiyou:geiyushenghuoxiangxiatongshijianshuixianxingxinguijiangfeixianxingxinguidengyuanzedeyinxiang,minzhengbumenchuangshouqiyaheyidingdenandukuaisugengda;zaizhubulicuxiandaihuaxinsongjiangguihuaduoxianchengzhong,xiangmuzijinjiaruxiangyaozhububuduanzengjia,minzhengbumenshouruzhichuduilibijiaoguqi;zaigaochanpinzhiliangliangchengchang dedaomalushang,zenmeyangtuidongminzhengbumenxianxingxinguiduipiantishenghuoheyouyixingyedeyouhuaxiaoyong,huanxiangyaoshenrudebuduantansuohesikaonanti;minzhengbumengaisuananquanrenwujingyingzhiducongweihuiyoubuduanban,gaisuananquanrenwujingyingzhiduyujixiaokaoheanquanrenwujingyingzhidufenlishihuadehexinliniancunzaibuzuqianghua,yuelaiyuekuaigaisuanyunxingjindukongzhicuoshicunzaibuzujinyibuyouhuadeng。duiyucishi,renmenjiangjigaogengjiazhongshi,zaiwanghoudederenwuzhongmianduiguzhang hehenkunnan,zhuahaodingliangfenxiyinhuanpaicha,leguanshixingyoujiaokongzhicuoshi,renzhenxizhizenyanghechulihao。

二、2020年預算草案

 

2020nianbenqucaizhengbumenkaizhigongchengyusuanzhidingdekaohepingjiaxinlishi:jianchiyijiangchaoliangxinjintianquanqiutexingdeshehuihuanulilishiguanweiyindao,zhubushenrudetuijinwanchengdangdedishishierdahedi19jiesizhong、sizhongnongcuncaozuochumohuiyi,shenrudexuexichengjishenrudetuijinjiangchaoliangzongjiweishujiqiyekaochaxianbiyaobiaotaifayanliniandousou,jiaozhenshenrudetuijinwanchengzhongxinjingjifazhancaozuochumohuiyiliniandousou、shiyiguoqingjieshiweibacinongcuncaozuochumohuiyi、wujiequweibacinongcuncaozuochumohuiyiliniandousou,zaiquweideneixinqiangdalingdaobanzixia,bazhunzhubujungongquanmianxiaokangdeshehuihuazuizhongmubiaorenwu,jiaqiangkuochong“yiweirenwu、jidagongzuofangan”deshichangcelvetedian,baochiwenzhongqiujinzuogongzuozongqierudian,baochixinchengchang dehexinlinian,zaifuzaxingyanjunxingshixiajiandingxinnianchenshijingwudexinxinheyongqihexinnian,zugouqidaocaiwuzaisongjiangxinhuangjinshidaixinzhuangdazhongdezhiquanyongchu,fanganjijizhudongdecaiwushuishouꦍzhengce,jingzhunfalijianxiaochangjianxingzhichufeiyong,zuodaoweishengjizhongdianquyuanquanbaozhang,jingzhunfaliwan👍shandadishinengjihezhuyaoliangxingxuexinenglisuzhi,butingdetishengdadishichulixuexinenglihechulipingjunshuiping,tongchouguihuachixutuijinwenzengjia、cuzhidugaige、diaosheji、liminsheng、fanghanxian、baopingheng,baohuzijinyunyingzaiyouxiaozhijian,zhuahaoquanmianxingwangongquanmiansigequanmianshanghe“dishiwuwu”weilaiguihuawanmanluoxiaweimu。

(yi)2020nianchangjiangongkaigaiyusuanshezhixianxiang

12020年一半共同估算純收入及資金來源安裝

🍬zonghexingkaolvdebenququyujingjiweilaifazhanshichangxuqiuhezhengcejiedujibenyaosu,2020nianquanguoyibanlaishuogonggongchengbenyusuangeꦉrenshourujishuzhibiaowei223.15yiyuanrenminbi(jianbiaogeyi),huanbibeizengbeizeng6%。jiafaxingcaiwuyuxiadatongzhijingbuzhufeiyingli71.19shangyiyuan,jiarugusuanwendingxingdiaojiezhaiquan21.5yimeiyuan,diaojinguoyouqiyeguquantouzijingyingdechengbenyusuan0.91yiyuanrenminbi,qunianjiezhuanxinzi9.08yimeiyuan,qunianquanshengkedachengchangjianfuwuxingjuesuanhezijin325.83yigangyuan。zaizheqizhong:qubenjiziben256.19yigangyuan,zhenjizijintouru69.64shangyiyuan。

huigenju“liangruweichu,jieyubupinghengliang”deyusuanbiaobianzhichengxuyaosu。2020niangaiquyinggaigongkaijuesuanshouruzhichuqueding325.83wanyiyuan(jianfuluer)。dingjiciwei:qubenjigaisuanfeiyong256.19wanyimeiyuan(jianbiaogesan),zhenjixiangmuyusuanjieyu69.64wanyi(zhu♈yaobaokuoquduizhenzhuandaozhifuxingye11.18wanyiyuan,jianfuluba)。zhenggequzhiqianyinggaigongyongxiangmuyusuanchurushiheng。

22020年區本級似的公用設施財政預算收支讓

2020nianqubenjijibengonggongxinxiyujuesuanzhichufeiyongbuzhi256.19yigangyuan,changjianyongzuozhedefangmian:

(1)tongchangqingkuanggongyixingtigongfuwushouzhi♍16.24yirenminbi。guanjianjihuabenqugongyongsheshi🐽fuwuxiangmujibaozhangcuoshiqichuangyebumenchuangyebumenzhixinggongzuozhizedengyubeifeijiaoyuzhichu。

(2)fangyufuchu0.36wanmeiyuan。shouyaobuzhiminfangxiangmujibenjianshe、jichusheshijiqishebeiweixiuguanlixitongyunyingweihuhezhongguojunshiyuerjiaoyuxuanchuancehuadengshou൲ruzhichu🅘。

(3)fuwuxinganquanxingjiaoyuzhichu13.91duoyi。changjianzhidingjingfang、jianchajiguandengzongzhiweixiang🎃guanbumendeshunlichi💦xuzhengchangyunxingheanjianshenlizhuanxiangjingfei,renshenanquanzhuanyongshebeihuanyouxiangguanxinxititongdezhengchangyunxingdingqijianchadengfeiyong。

(4)jiaoyupeixunbochu41.36yimeiyuan。changjianbuzhiwenhuayishujinengpeixunyiyuanguizhangzhidujianlichengxuyunxing、jiaoxueyanjiutixiji🦩chujianshehewenhuayishujinengpeixunjinengpeixundengfeiyongzhichu ⛄。

(5)kexueyouxiaojiqiaoxingzhichu4.🐻995yi。zhushuakexueanpaibiaoyangzidonghuachuangxinxingchuangligongsi,zidonghuagongguanxiangmu,jishuxingxingkeyankaifa,renkegaoxinjiachanjishuxingxingjiachanfazhanqushidengfeiyongzhichu 。

(6)wenhuachanyeyouwantiyujiankangyuyingshiwenhuaqitazhichu4.3wanyuan。zhuyaoshizhidingwenminghetiyukegongzuochangdijiansheguihua、gongzuochangdidesheshijiwei🧸chi,shiyongjuxingdeduozhongtongyongwenminggongzuo、lvyouxingyechuanbogeleikuodawenminggaoxinchanyehuajinbudengshouruzhichu。

(7)dangjinshehuiyoubaozhanghejiuyechuangyejiaoyuzhichu26.03duoyi。zhuyijihuaderencaizhuanxinggupiaojijin、gongzuojingjibutiebiaozhun、gexiangfuxu、tuiyichaiqianbuchanganzhi、shenghuocunzaiyoufuli、shenghuocunzaizuzhijiegouyinjin、canjirenchuang🀅yerenbangkunbaokuotudizhengshouguanyuyanglaodichanyanglaobutiebiaozhundengbochu。

(8)qingjieanquanjingfeizhichu17.4ꦏ4wan♔yimeiyuan。zhuyizuzhizhengxinganquandaikuanjigouguizhangzhidugongzuojiedaifei、zhengxingjiqishebeicaigoujifanxiu、zhengxingyuanzhuyiqijindubiaoyangyujintiedengzongzhichu。

ꩲ(9)fazhanjienengyouzhiyouzhifeiyongzhichu 2.08yirenminbi。shouyaonidingxuexihuanjingpinggu、huanbaojianghao、yingxiangjiangtanhuozhefangchanshejigaibianzhuanxiangduchabutiefeidengfeiyongzhichu 。

(10)xinnongcunjiedaobanjingfeizhichu34.47yimeijin。yibanquedinggongyongshebeiweixiubaoyang、jichutiaojian💫shebeichaichu、yuanlinbaohu、huanweigongrenshuxuezuoye、wuyongchuliyiqidiquzonghezhifajiandudeguanlizhinengjiandudeguanlizhinengdengjiaoyuzhichu。

(11)nongyeshuijiaoyuzhichu23.06🐬wanmeiyuan。zhuyaodeanpaishuigouchanyezhongzhijiujikuan、doushijinxiandaishuichanyeshigong、xiangyefuxingxiangcungaige、qiushulvꦕhuayanghude、nongtianshuilishenghuofangshiyouyanjinghuaqishigong、geipaishuizhuanyegoushenghuofangshiyouyanjinghuaqilvhuayanghude、xinnongcunshenghuofangshigongyefeishuichuliyijinghedaozhilizonghezhilidengfeiyong。

(12)jiaotongyinxingzhuangyunqitazhichu16.56yi。jibenhelianpaiyubabutiejin、cundaotoujianhehulidengxingzhichu。

(13)huanjingziyuankancegongyexinxineirongdengjingfeizhichu15.845yi。🔯zuizhuyaozhunbeixianyujigoudalizhichiruanjianchengben,zhichiruanjiankejijinxinggaizao、pinpaixingxiangxinjian,qudongjigoujinbuzhongdianbuleidengxingzhichu。

(14)canyinye🅷tiexinkuaicanyedengjieyu0.95yi。qizhuyaokexueanpaizhidingquyufangchanbutiezhengce,keyidanhuachanshengxinggongnengyehewenhuashuipingchuangzaolifangchanfazhanfangxiangdengzongzhichu。

(1꧅5)tianranziyuanfuyoushengwuqihoudengjiaoyuzhichu0.61yiyuanrenminbi。hexinjihuatudideliushi🔥deguanli、diaochajiqixiangyubaotaizhanyundongbaoyangdengshouzhi。

(16)fangjian💜houqinbaozhangfeiyong20.4wanyuan。dabufenzuzhibenqulaochengtisheng、nongcunfangwufanxiutishengyurenhedingqijianxiudengbochu。

(17)liangyoushipinyingjiwuzizigeilvhuafei0.79yimeijinꦡ。zhongyaoshezhiqujichanchulianglaowufeijigouzhijiayongguochangcanﷺpinliangzhejianianlilv、liangcaohongganjieduanfeidenggongyicishanxingtiebufeiyongzhichu 。

(18🐼)zaihaixingfangzhijiyingjijiuyuangongzuozhichufeiyong1.736yi。zhongdianzuzhiderenshenanquanzhizaokaizhanjingying、xiaofangrenshenanquanderenshenanquanshebeibaohu🔯、dizhendefashengjiankongdengshouruzhichu。

(19)dangyuanfazhanduixiangfei5shangyiyuan。dabufenquedingrendaihuitepiyujuesuanhoudiquheshineizuihuotaidexingzhengtizhigaigezhuyixiangmu、ziranshidizhenzaihaijiuzaizhuyixiangmuyijingde🦂buhaoyuceweilaidefeiyongzhichu 。

(20)zhaiquanfuxizhichufeiyong2.33wanyuan。shouyaokexueanpaishizhengfupingchangzhaiquantouzifuxiqitazhichu。

(21)qitadejieyu7.74yimeiyuan。zhuyaochouhuaguancheluoshizengrenzengzidengzhengcecuoshixingyingxiang꧅yinsu、techuzuoyeda♊anzhiliangbaozhang、xiangyidengjiaoyuzhichu。

yijujunweiheshimiqiexiangguandangzhengjigoulixingjiesheng,yanjinzhangwo“sangong”feiyongjinzhichaochufanweiquniantongqijuesuandebiaozhun,2020nianwoqu“sangong”zijinyujuesuanwei8515.94wanshi,bishangyiniangaisuanshuzengzhang2.00%,zaizheqizhong:qubenji“sangong”jingfeifeiyongfeiyong7497wanduo(jianbiaogeshi),biquniantongqixiangmuyusuanshubiandi0.77%🃏,yijiyingongchuguogongzuo(jing)jingfeizhichu810.00wanduo、yingongcheliangzulingourujigongzuoyunying🅠weihufei6288.24wanyuanzuoyou、guojiagongwuzhaodaifei398.76yuwanyuan。

(er)2020nianzhengfubumenxingxinjijinjuesuanzhidingjihuashihou

12020年當地政府性母基金預算表工資收入及物力組織

2020nian,quanquxianzhengfuxinglicaichanpingaisuanxinzi65.756yi(jianfulusi),waijiashiligongzuofanganjintiegongzishouru0.28yi,nuozuotayongwangnianjieyu43.65wanyimeiyuan,changqixingkeanpaihaoyunyongdedangdizhengfuxingjijintouzizijinheji109.68wanyimeiyuan。quanqu🥃zhenzhengfuxinglicaichanpinchengbenyusuanfeiyong109.68wanyimeiyuan(ꦡjianbiaogewu)。cengjingzhenzhengfuxingmujijingongchengyusuanshouzhimingxiwendingpingheng。

22020年多種政府性性基金、期貨、現貨、微盤性支出成本預算情況

(1)xinnongcunjiedaoqitazhichu105.37wanyuan,limian:

🌼guoyouhuatiandishiyongdequanzhuanrangxinzichouhuadeshouruzhichuwei96.75yi,guanjianyingyongyu:jiezhanggeijiezhen、gaixiangmudengturangtudichurangshouru43.5yimeijin,jianshaohuaguojiabutie10yimeijin,diquzhubei14wanyi,xianzhengfutouruxiangmuliucheng18yideng。

qujixiandainongyetudiziyuankaifajiansheqiananpaihaodefeiyongzhichu wei0.19wanmeiyuan,zhuyaoshiဣyunongmuyezongheshejiguihuaguoyoutudizhengyedingmudeng。

shizhengjichutiaojiangongyongsheshipeitaofanganfeiquedingdezongzhichuwei5.15wanyuan,ꩵjutiyongyipunanguojiatianranzhiwuqijiezhuangdengshizhengshigongmokuaihuafanganhegongjianmokuaihuafangangongzuo。

feiwushuizhili feizhunbeidejingfeizhichuwei3.335yi,zhuyaoshishiyongfeiwushuishenghuosheshiqiyongfeijiyuniwailifeideng。

(2)債款付息教育支出1.8yimeijin,changjianshiyongyuchengdanzhengfubuzhuanxianggongsizhaidaikuanlixi。

(3)zhaiquanzhaiwufuxihuanbenshouzhi1.5yi,tongchangshiyongyusonghuandangdizhengfuzhuanxiangjihuaqiyezhaichengben。

(4)shehuifazhanweihu、caiꦬpiaowanfagongyihuodongjindengmouxiezijinxiangmuyusuanshouzhi1.01shangyiyuan,changjianyongzuodazhongdaxingshui൲lishuniu(sanxia)yimintouzizhihoufuzhi、yanglaobaoxianzhongjiejigoupeitaosheshigailiangjiyunzuoguojiabutiedeng。

(san)2020nianguojiaguquantouzixiaoshougusuanzhunbeishijiqingkuang

12020年集體所有制資金經營管理預算表效益及資本情形

2020nianquanshengguoyouqiyejinrongzibenjingyingzhefeiyonggongzi2.46yi(jianfuzhuliu),shoulu:guoqideqiyeyingjiaoshouyi1.88wanyuan,guoyoutudi🌼guguli、guxixiaoyi0.52yigangyuan。suanshangjinnianyingyu0.62yirenminbi,zaidangnianyongyu♎zijin3.02yi。

22020年國有制股權投資生意估算收支及穩定性實際情況

2020nianquanshenggongyouzibenguanlijingyingguanlixiangmuyusuanshouzhi2.1duoyi(jianfuzhuqi),baokuozaiguotoupinpaixialieguanyuzhishupinpaizengzi。diaozhengzhiyibandegongyixinggusuan0.ꦬ91wanyiyuan,jiezhuanxianian0.01wanyi。2020nianguoyouzhichongfenshengchanjingyingcaizhengyusuanshouruzhichubiaodongpingheng。

(si)2020nianchengshidangdizhengfujiekuanyuanyin

12020年部位人民政府財產金額的情況

2020niannianzhong🍃wozhengfujiguangongsizhaiwujiaoyiewei238.85yi,hanꦓgaitongchangqingkuangxiazhaiwujiufenxianzhiedu122.1yimeiyuan,gongzuofanganjiekuanjiaoyie116.7wanyuan。

22020年地點以政府政府債務賬戶余額現狀

2020niannianmowoqudangdizhengfuzhaiquanzhaiwufulichaxunyuewei1💜25.89yirenminbi,fenweixunchangqiyezhaiquan68.09wanmeiyuanhezhuanxiangjihuaqiyezhai57.8yiyuanrenminbi。

 

(wu)yeneizhongdagongzuoqiandeshezhiyuanyin

2020nian,quanguobuxuyaozuogongzuoyangeyaoqiuzijiwenzhongqiujinzongdise,yangeyaoqiuzijixinjinzhanhexinjia⭕zhi,xujinjinweiraotuiguangbochudejiegou,zhenzhengzuodaobiaoxianzhongzhongzhizhong、youbaozhengya,shidanghelijihuashujulaibochu。

1.著力抓好優化G60科創連廊角逐力,科創驅程松江制造邁向松江創造”,釋放強勁新動能

bingchizhuxinkuaisufazhanyuanze,shizhongruyigongzuoguoduzhanlvezhongdian,yigejingqigaoduandingzhishengchanxingyegaigegaigechuangxinli、kejixinxigaigechuangxinkongzhili,guimoxinggongsiqiyexinningjili,seodeyouxiurencaijujiqutuoyingerchuli。2020nianfuchizhengce꧟jiachanjingjifazhangefangmianyujuesuanqueding29.15yimeijin。shishijingzhundingweizhuzhongqiyejidaxingxiangmu,zaizhicheng🐭zuixianjinzhizaochangyekuaisufazhangongzuofangmianxianshiqianpai8.92wanyuan。dierbangzhuyewuye、yingshiwenhuazhishiliutongyelianyijingwenhuazhishiliutongyeliandenggefangmianjileirang1.29yi。sanshishipeizhizaoyeqiyegongyitesehua,ladongxinchanpinyanfatouzi,shenhuatesehuajiameng、gaoxinkejigongyishouhuobianweijijijibenchangshitudichanquanfangshidengdifanganpaihao2.13wanyiyuan。sishiweidiaodongqidaxiaozhongxinggongyegongyeqiyegongyegongyeqiyekuaisufazhanzhuangdahuoyuedu,zhidingjihuadaxiaozhongxinggongyegongyeqiyegongyegongyeqiyekuaisufazhanzhuangdafuzhudezijin14.9shangyiyuan。wushirenyuanjinbujijin、qihuo、xianhuo、weipanbuzhi1.91wanyi,shiyongzaiquanlizhaoyin、suzaohecainenggouyouxiutuanduiren。

2.著力抓好優化提升民聲的保障水準,優化提升公共信息功能供應,加快哪項世界企業成長

guancheyiminzhongweizhongjian,baganbudazhonghuolizhiyuzuidizuowei,baganbudazhonggandaomanyidangzuodiyidianbiaozhun,xiangxiguancheluoshifuwubaozhangheyousuogaishanpuhuijinrongcaozuo,2020nianquanxianpuhuijinronggefangmianzhiding129.65yi。1shishejiaobaoxiangaisuanpeibei37.98wanmeiyuan,zhushuayingyongzai:shehuihuashangshehuihuajiuzhu,biyeshengjiuyecanyinchuangyebutiejin,shehuihuashangjinxingpeiyang,60suichunjiefulideng。dierjichujiaoyuxiangmuyusuanniding43.22wanyiyuan,guanjianshiyong:zhongshanrongshengzhongxiaoxuede、yongfenghuayuanxiaoquxiaoxuede、chedunhuayangzhongxiaoxuededengzhongxiaoxuedexintouru,zhusulouweixiufuwuheyouerwenhuayishupeixunshengchanshebeixingouyuweihuhuli,gaozhongjiaoshituanduijianzhu,youerwenhuayishupeixunjianlishejiheneirongshenhuagaigedeng。sanshiyiyonggonggongweishengcaizhengyusuanrang20.03yimeijin,zhongdianzhongyong:jiutingdayiliaoqixiejigougaibanqian,zhongjiandayiliaoqixiejigouchekuligaibanqianjizhinenghuajianzhuneirong,yiliaoqixiezhuanyongshebeizhejiufeiไ,shichangjingjiyiliaoqixieqiangjiu,linchuangfeijianzhengbutiekuandeng。sishigulicuntundefazhanqiyezhanlve、shandongnongcunbiangedefazhanneironganpaihao13.04duoyi,jutishiyong:xiangxiafuxingpeitaosheshi,caoyeyitihuaguanlibutiebiaozhun,weixiangcunyitihuaguanlifupin,doushishenghuoxinxiandaicaoyedeloupanjianzaodeng。wushidishizuoyongtigaozijideloupanchouhua15.386yi,jibenshiyongyu:laochenggailiang,kuaizhuangxiushan,punanlvseqijiezhuanggongchengjianzhudeng。

3堅持問題導向不支持環保型城鄉化網站建設,增強學習歷史文化文化內涵,反復提高自己大都市歷史人文質量

jingzhundingweiguolvyouchanyehuodonglvyouhuodongshifanqukaifa,wanquancujinronghechuxingwangdengkuangjiagonggongxingsheshikaifayugonggongxingwuzixingneng,jinyibuqianghuadadoushiyongxinhuacaozuo,buduandidazhaogengyouneihan、haopinzhiheguangzhoutesederenwenlishizhicheng。diyituiguangronghechuxingwangkaifaduofangmianrang21.136yi,zhushuashiyong:husuhutieluwanggongchengshigong,chentaluxiujian,xiexindaoluguihua,g60songjiangduanwenxianglulijiaoheyouguidianchehelucheyunyingrenyuanbuzhufeideng。eryaodifangfazhankongjianquanxinshengjizhefangmianbuzhi31wanyuan,zhongdianzhongyong:dongbudaju、jiukelvzhouloupandenongtianchanchujiqinongtianjianqinghuadeng。sanshichengqujingzhiximihuafangfajiaoduqueding16.375yi,dabufenguangfanyongyu:zhinenghuajingwuyewudajianheshenghuichengshiwanggehuawangluozonghekongzhideng。sishiminzuwenhuafuwupeixun、junshitiyuqiangquhewenhualvyoucangongjinbudengjiaodufenpei5.08yirenminbi,zhongdianshiyongzai:“liangguanchang”jianzao,lishiwenwuweihu,feixianxingjiyincheng,yishuchengbensonghuo,wenmingdajiashentijiankanglvdaojianzao,wenmingdajiayizhiwanjushentijiankangyuandian,xincailiaojishuyingdouxiaoyuanxuanchuantongshidianyingshihuadong🦹deng。

4.舉措提高自然生態文明建設英文,進一步場景總合整冶,終究持續藍色未來發展

jianchibuxiechixutuijincuilvseziranshengtaiꦡzhouweidehuanjingwuranguanlidehuanjingzhibiaotixiheguanlidehuanjingzhuanyenenglijindaihuahua,tuijincuilvseziranshengtaizhouweidehuanjingchanpinzhiliangjinsanbugaishan,zhutuicuilvse、xunhuanwangfu、jiantanzhuanxing。2020nianshengtaiziyuanquyuzhizuogongchengyusuanqueding55.5wanmeiyuan。yileishiwuranyuanyufangrang19.98wanyuan,yingyongyuwufeishuidianchanggaibanqian,yuwufenkejinxinggaizao,fangxiangshuiliushusongdimaiguanfanjian,jiangwushuishusongdimaiguangaijiandeng。diershishengtaihuanjingzaolinshejiyuweihuanzhuang5wanyuan,shiyongyushengtaibaohulangdaojibenjianzao,aixingongyilinjibenjianzaoyuxihudeng。sanshihedaochulizonghechulidengshuigongjibenjianzaozuzhi19.576yi,daitinongminshenghuowushuibanlitibiaoguochengjianzhuguocheng,weiquguochengjianzhu,hedaozhilizhilizhilizhengdun,hedaozhilizhilichangjiuzhilideng。sishishirongshineihuanjingjilvhuagongchengweihubaoyanganpai10.95wanyi,shiyongshenghuolajilayunfangfan,huanweijuzuoyeti,shenghuojinghuaweiyang,jiexinchengshihuayuanxiujiandeng。

(liu)guanyishiyedanweibianzhijutiqingkuangjiangjie

1.取用預算表安穩設定債券具體情況

yaogenjuguobanfa[2014]70haoyasuowenjianbiaozhunyaoqiu,weijinjibuhelidebakong꧑haofeiyongyusuanpingwendiaojiejijintouzibufenfanwei,2020niantongchangqingkuangxiagonggongxingyujuesuanfeiyongchuancanyujuesuananquankeyidiaojiezijin21.5duoyi,yingyongzaianzhuanglaochenggaibianhewushuichulizhanchanggaixiujiantouruliangdeng,zhucenghaofeigaisuanxiangduiwendinggaishansimujijinyingyu,tuijinkucunliang,shenggaominzhengzhouzhuanjinshiyongjingjifazhan。

2.主城區兩極轉至支付行業具體情況

2020nianshiliyuzhixingdaoqujide🍰zhuanjiaoshoukuanwei71.195yi。2020nianqujiyupizhundaozhenjideshidangzhuanyixinyongkazhifuwei11.18yimeijin,zaiqizhong:jibenyidongxinyongkazhifu8.03yimeiyuan,zhuanxiangjihuabiangengfu 3.15duoyi。

3.國家股投資基金經驗成本預算掉入前提

zunxunbuxuyaobuguanyu“yigejingtishengguoyouhuazibentouziyunyinggaisuandiaochudabufengongzhonggaisuandefugaimian”dedegongzuoteshuyaoqiuheshibuxuyaojutidaode“meinianbuduanzengjiadiaochuzhengbi,zhi2020niandabiao30%”derenwubushu,woqujieheguoyoutudijijinshengchanxiangmuyusuanlirunshijiqingkuang,2020niancongjitisuoyouzhiziওbenguanlijiamengfeiyonggusuandiaozhitong𒈔changqingkuangxiagongyongfeiyonggusuan9045.0470wan,zhan2020nianguoqizijinjiamenggaisuanshishourude37.69%。

4.對區本級概算方概算實施預制定

genju《gongchengyusuanfa》diwugeshijitiaosheding,zai✨2020nian1yue1rizhirendaihuihuopigaisuanyinianhou,duiqubenjibumennaizhimeiyiweiyuan💯gonggaisuandazhifeiyongxingjingfeizhichu anshangbanniansifenzhizhongdejineyupizhun,xiangmuliuchengfeiyongxingjingfeizhichu jiduizhenjizhuanruzhifubaozhifucankaobenniantongshiqigaisuanfeiyongxingjingfeizhichu shuchouhua。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshizhulikaijianxiaokangshuipingshehuixingdeyingdingkaijuzhinian,shi“shiwuwu”yuanmanshouguanzhishi,qucaizhengzhichujujiangjingenzhujinkouquweiquxiangguanbumentebiegongzuoshangzeren,jinsanbuzhuiqiufanweixiangfa,gaishanzongzhifajue、youhuanfajue、fuzezerenganfajue,shencengciluoshi《juesuanfa》,yizhao“zuzhijigoushishouru、zhunquebawozhuzhong、weichichanggui、zhuashijumin、jinxingqianghuagongzuo”dezongtimubiao,yixinyilunkaizhangongchengyusuanjixiaopingjiaweihuweijihui,xinyilunduibiaoguanliduibiaozhaojuli,xixintuijinluoshiyigangshuangzegezhongcaizhengzijinfangan,queren🐼wanchengrenwu2020niangusuanzhidingmubiaorenhe。

(yi)leguanzuzhijigougongzishouru,zhenghepeiyangzhuangguanfucai

duizhudisanchanyexiaxingdaikuanqiya,nulishixian“tizhitichan”kuaisuzhixingzhengjiguokuyouhuizhengce,jiqichaxieshichangzuzhixingshichaoqi,zengqiangfucaiwangzhanjianshe,chixutuijinquchujingjitiaojianyouzhihualiangfazhanjinbu。qishichongfendiqizhusongjiangg60kechuangloutidaochanpinpinpaidiaojiezuoyong,quanmianjiezhugezhongleixingpinpaitiaoli,zidongduijiaoceguanjiandiangegezhongxiaoxingqiyegongsi、ceguan𒁃jiandianwuliuxiangmu,xunsuzaipeizhuangguancaiju。dierzaituixingbuxuyaogouchengjilijizhitiaoli,ceguanjiandianzidongduijiaogejiezhen(wuliuxiangmu)buxuyaonongminzhifudeleguanxing,xunsujinyibufajuebuxuyaochuangshoushuipingshuipingyoushi。sanshishengji“fangshuiyangyu”guannian,kejianqinggegezhongxiaoxingqiyegongsiyali,ceguanjiandianzidongduijiaoyouhuaxitongyingshangxuexihuanjing,zengqianggegezhongxiaoxingqiyegongsiningjili,xunsutuidongshitimoxingdisanchanyeyingyangchengchang 。sishijinyibupouximopaichuangshoushuipingshuipingjushi,yidingyaoduofangweimibukefenyitihua,xianghuzhijianjiejinquanli,leguanfajueshuiyuancaiju,tigaorenshiwanzhengquannianchuangshoushuipingshuiping𒈔gongzuo。

(er)shengjiyouhuajiaoyuzhichujiagou,jujiaodianbaojiahuhanghuiminjiguanjiandian

baituocaizhengbochubumenzengchanzengshoufudan,jieshilizuguo“jinyitian”dedexiangfa,xuepanyajianyibanxingkaizhi,jianqingxingzhengguanliqi𒐪yongchengbenjia,huijizibenfuwuneirongkaizhi,zengjiacaizhengbochubumenkaizhidegongyongsheshixinghehuipujinrongxing。dierzhuanzhufuwuhechixugaishanbiaozhun,lijijianxiaoduishehuicunzaizhongfuwu、jiaohuang、yiliaofuwuweishengjiandengneirongxingyejinxing,shengjishehuicunzaizhongfuwujibie,zhuahaojiaohuang“duogezhizengbubian”,jiakuaituijindajianzhengchangsongjiang,fanfuzengjiaqunzhongdededao gan、kuaileganheanquandegan。dierzhuanzhushenruyanjiuyangezhixing“xinnongcunfazhanfazhanzhanlve”,jixulicuhanshudeaotuxingmoshi,denongcunrendixiaozhu,zengqiangnongcunjianshefengguangbaohuhaoheyindaohebangzhu,zengjinnongyekejitizhijiangbenzengxiaohenongcunrenzengchanzengshou。sanshijujiaodianhuanbaotishengwangzhanjiansheshengtaichengxin,shijingzhichiruanjianhedishengtaihuanjingzhili、meiyongguilei、yufeishuiguanwanggongchenggengxingaizaojijiexinchengshihuayuanxiangmujianshedengdaxingxiangmu,buduandizengqiangshuishenghuohuanjingjichuxingyuantouzhili,ladongcaolvsefengjinglinqianjingtoujianqiangdu,gongzhulvjiayuan。sishijujiaodianqieshibaozhangdifangshiyonggongnengwanshan,neirongshishi“siwangrongcheng”biaozhunhuaguanliliuliangwangluotixijianzhu、jiuchengzhenguihuagengxingaizao、dixiashuibiaozhunhuaguanlidixiaguanlanggongcheng 2 qijianzhu、shenghuowuwushuichulizhangaigaijianheduocigongdiangongyongsheshigailiangdeng💞dijichangdisheshidajian,quanfangmianzengqiangdishibaozhangnengji。

(san)shengjicaizhengyusuantingguankong,queshitishengcaizhengyusuantingjineyunyongshouyi

yigejingjingjiunaiyongyouxujijituijinbuxuyaogaisuangaisuanweihuzhiduhezhuanxingshujulaishangban,yigejingshangshengbuxuyaogaisuancaililiangshiyonggaojingzhengli。shishizhoudaodeshixinggaisuanxiaojiweihuzhidu,jinxingqianghuaxiaojipingyizuihouyunying,jianhuanzujian“huadaqianbiwenxiao、youchengxiaobizhuize”deyilaixinxinzhiduhua,zhoudaodejiaqiangzijigaisuanxiaojiweihuzhidubiaozhun,jingjiunaiyongshangshengxianrenmindangdiguojiaguankonggongzuonenglihexingzhenganquangongzuozhiduxiaoguo。diershikaizhanxianrenmindangdiguojiarushoujingzhuntiexinbaozhangdejiandugongzuojianchazhiduzhiduweihuzhidu,shenhuagaigebuduanwanshanwanshanwanshanbenquxianrenmindangdiguojiarushoujingzhuntiexinbaozhangweihuzhiduxinxinzhiduhua,youxujijituijinshixingxianrenmindangdiguojiarushoujingzhuntiexinbaozhangdexiaojipingyi,buduanwanshanwanshanxianrenmindangdiguojiarushoujingzhuntiexinbaozhangdebumennaizhimeiyiweiyuangongxietongjiandugongzuojianchazhiduzhiduxinxinzhiduhua,zaochengduoguanqixiadejiankangqingshi。sanshikaizhangaisuanjingfeishouzhiweihuzhidu,queshijianhuanlvxingchengxusudu,zujianbuduanwanshanwanshanlvxingchengxusuduyubanniandugaisuananzhuangdekoujinxinxinzhiduhua,quebaoanquanshengchangexiangyouhuiyuhexindingmujingfeishouzhidelvxingchengxusudu,jiaqiangzijicaililiangshiyonggaojingzhengli。sishiyaoanzhaoyangeguankongzhenguojiagongsicaichangaofengxian,kexuehelifenpeizhenguojiagongsicaichanjieyuguimoxing,yidingdizhizhenguojiayinxinggongsicaichanzongliang,jixujiaqiangjiandujianchashenchaqingqiu,huaqingqingchuzhizequanxian,yaoanzhaoyangekuaisuzhixingdidianzhenguojiagongsicaichanzewenzhidu。wushituiguangshiquanhejieyudanzeguihua,huaqingtuanduicaozuozhi🍸zequanxian,huaqingquzhenyoujizaihexingonggonggongzuofangxiangdecaiquanshiquan,zhunianjiaruqingchuzhizequanxianqingchu、ziyouzijinpipei、danbaoqiangyoulidedeminzhengxiangguan。

geweipengyoubiaoda,shidaizhaohuandandangyishi,shiminggaigechuangxinmolai。2020nian,quanshiminzhengbangongshang💟jiangjinjinzhuazhunanie“wenzhongqiujin”debangongshangzonggediao,chizhiyihengxinjingjifazhanbeijing,chizhiyihengyitigonggeicekongjianjiegoukongjianjiegougaibianpianzhongyuxian,chizhiyihengyigaibianshengkai🅘weidonglixitong,xinxihuaweishi、weishiweigan、kenanfenfa、yongganpinbojinqu,yibijiaokuodadezongtidemubiao,bijiaoguanyongdebanfa,bijiaoshigandezuofengjilv,yibaozhengchenggongchangqixingjixiangdemubiaoshenqirenwu,weijiadajichujianshe“kechuang、yishu、shengtai”dedangjinhuaxinsongjiangjianchibuxiedapin!zhishengjumianjianyuquanmianshehuibaozhangtixizhong!

上統計,請予議案。

 

 

 

 

biaogeyi:2020niansongjiangqujibengongtonggusuangerenshourubiao

fuzhuer:2020niansongjiangqutongchanggonggongxingyusuanbiaofuchubiao

fulusan:2020niansongjiangququbenjiputongfuwuxingxiangmuyusuanjieyubiao

fulusi:2020niansongjiangquzhongyangzhengfuxingguquanjijinfeiyongxiaoyibiao

fuzhuwu:2020niansongjiangqudifangzhengfuxingjijintouzixiangmuyusuanfuchubiao

fululiu:2020niansongjiangquguoqizibenguanlijingyingguanligaiyusuanchunshourubiao

biaogeqi:2020niansongjiangquguoyouqiyechongfenjingyingdegusuanfeiyongbiao

fuzhuba:2020niansongjiangququduizhenjibenshangtongyonggaisuanyidongfuchubiao

biaogejiu:2020niansongjiangquxianzhengfucaichanchangjianqingxingbiao

fulushi:2020niansongjiangququbenji“sangong”zijintourujuesuanqingkuangxiabiao


附注一

2020年松江區般共公工程預算純收入表

計量單位:萬

       

上一年完成數

工程預算數

決算數為上一年來執行數的%

稅務純收入

1,859,106

1,975,000

106.2

    hetishengshui(hanjingyingshujushui)

898,030

955,000

106.3

    danweiouransuodeshui

226,379

241,000

106.5

    sirensuodedeshui

93,981

99,000

105.3

    shenghuichengshiyunweishejishui

63,267

67,000

105.9

    budongchanshui

103,252

110,000

106.5

    siwangyinshui

38,242

40,800

106.7

    cunzhenjititudianquanshiyongshui

13,331

14,000

105.0

    dibiaoshengzhiqianlikeyiyujianshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudibazhanshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    fenweibaoyangshui

200

220

110.0

    qiyushuili

164

180

109.8

非稅利入

245,994

256,500

104.3

    zhuanyenianshouru

54,632

60,000

109.8

    zhengfubumenshiyeyouchengxingshoufeidegongzishouru

18,382

18,100

98.5

    guoyouqiyeziranziyuan(zijin)youchangshiyonggongzishouru

88,436

88,200

99.7

    lingwaishouyi

84,544

90,200

106.7

敵方不需要使收入自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

去年同期強制執行數

項目預算數

預算表數為上一年程序執行數的%

變更性效益

1,711,000

1,171,462

68.5

    shangyijibuzhujinyingli

1,100,282

856,545

77.8

        🔯;tuihuixinglirun

350,005

289,466

60.2

        yibanꦡlaishuoxing🐎yizhuanxiaofeilirun

480,643

438,406

162.6

       💫 zhuanxiangzhengzhizhuanchujiaofushourushuiping

269,634

128,673

47.7

    zengjianjibenshanggongsizhaiquanshishouru

125,000

 

0.0

    shangyinianjiezhuan

170,678

90,795

53.2

    caiqugaisuanpinghengkeyidiaojiezijin

205,000

215,077

104.9

    congzhengfuxingxingxinjijinfeiyongdiaoru

105,000

 

0.0

    congguoyouqiyezichanguanliyingyecaizhengyusuandiaoru

5,040

9,045

179.5

盈利總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區尋常公用設施概預算支出費用表

院校:70萬

       

上一年執行力數

概預算數

財政預算數為去年連接數的%

yi、yiyanggongyongfuwuguanlixingzhichu

182,083

231,853

127.3

er、zhongguoguofangshouruzhichu

3,304

3,694

111.8

san、gongzhongyingjijingfeizhichu

152,218

139,238

91.5

四、教育學校費用

416,066

417,688

100.4

wu、dilixuegongyifeiyongzhichu

52,575

58,640

111.5

liu、renwenlvyoujiudianjiaoyuyuwenhuachuanbojiaoyuzhichu

78,809

50,792

64.4

qi、shichangdebaozhanghedaxueshengjiuyejiaoyuzhichu

373,146

370,897

99.4

八、干凈身體結余

169,615

186,815

110.1

jiu、ditanhuanbaojiankangqitazhichu

65,652

81,177

123.6

shi、chengxiangjingjishequweishengfeiyong

736,423

549,833

74.7

shiyiyue、nongyehelinyeshuibochu

284,743

309,999

108.9

shisan、jiaotongfeiyunshuwuliufeiyong

188,965

165,566

87.6

shisi、wangluoziyuantankuanggerenxinxidenghuafei

238,200

266,724

112.0

shisi、shangyedichanfuwuguanliyedengkaizhi

8,097

13,388

165.3

shiba、zirandechanpinhaiyangshengwuxingxiangdengfeiyong

6,112

6,185

101.2

16、gerenzhufangbaoxianqitazhichu

302,559

212,305

70.2

shiba、youliangyouliaochanchushouzhi

8,644

7,904

91.4

shijiu、zaihaixingfangzhifajizuoweiyingjidefuwuguanlishouruzhichu

19,081

21,445

112.4

十八、提前準備費

 

61,173

 

sishi、zhaiwujiufenfuxishouruzhichu

21,494

23,300

108.4

二十一月、某個撥出

86,307

79,684

92.3

般通用財政預算付出預估合計

3,394,093

3,258,300

96.0

 

 

 

 

       

本年程序執行數

預決算數

概算數為本年履行數的%

變動性其他支出

422,007

144,662

34.3

    shangjieshangjilingdaojingfeizhichu

129,130

144,662

112.0

    yibanlaishuogongsizhaiquanhuanbenfuchu

34,000

 

 

    fenpeixiangmuyusuanpingwendiaojiexinjijin

168,082

 

 

    jiezhuanxianianshouruzhichu

90,795

 

 

收支累計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級一般的共公概預算經費支出表

的單位:萬

       

本年完成數

項目預算數

財政預算數為去年實施數的%

yi、zhengchanggongkaifuwuguanli

122,366

162,420

      132.7

    rendachangweihuishiwuguanli

1,068

933

       87.4

      caizhengzidongyunxing

807

695

       86.1

      pingchangxingzhengyewudeguanliyewu

23

22

       95.7

      rendaihuishangwuhuiyi

104

65

       62.5

      rendadaibiaoxingzhengjiandu

26

37

      142.3

      daibiaoyunzhuan

108

114

      105.6

    quanguozhengxiegonggongshiwu

784

804

      102.6

      zhengfubumendiannaoyunxing

517

463

       89.6

      gongshangliandianshidianhuahuiyi

30

39

      130.0

      weiyuanhuishicha

2

 

 

      canzhengyizheng

124

202

      162.9

      xiangguangongshanglianshiwuxingshouruzhichu

111

100

       90.1

    xiangguanbumenqiyebanting(shi)jiduiyingqiyegonggongshiwu

31,930

42,243

      132.3

      xingzhengchujinxing

14353

14831

      103.3

      yibandexingzhengxingguanligongzuoshiwuguanli

4971

4716

       94.9

      shizhijiguanbaozhang

685

830

      121.2

      zichazijiudefuwu

 

2607

 

      duchatongzhiyewuliuchenghuodongxingshi

701

 

 

      xinfangshiwuguanli

18

214

    1,188.9

      shiyefazhanxingshi

2145

2443

      113.9

   🌌;  𝕴 qitabumenbangongzhuangxiuting(shi)jiyouguandebumenxingzhengjianchashouzhi

9057

16602

      183.3

    jingjifazhanyugaishanxingzhengjiancha

1,880

2,287

      121.6

      xingzhengxingyunzhuan

1161

1011

       87.1

      banxingzhengjiguanjianlishiwuxing

719

1276

      177.5

    tongjishuneirongshiwuguanli

1,102

2,205

      200.1

       

去年同期實行數

預算表數

預算表數為去年運行數的%

      xingzhengxingyundong

637

622

       97.6

      xinxichaxunshiyi

20

20

      100.0

      zhuanyetongjibiaogeyewulingyu

16

20

      125.0

      tongjibiaogeguanlixitong

62

55

       88.7

      duchatongzhichouyangdiaochadehuodong

123

911

      740.7

      tongjixianshichouyangjianyanshididiaocha

213

350

      164.3

      lingyihuizongziliaoyewuzhichufeiyong

31

227

      732.3

    caizhengyusuanshiwuguanli

4,877

4,607

       94.5

      caizhengzhengchangyunzuo

2815

2452

       87.1

      gerenshuzixinxihuasheji

1357

1098

       80.9

      caizhengbumenweituoshouquanyewubushouzhi

627

877

      139.9

      mouxiecaizhengbumenshiwuchulizongzhichu

78

180

      230.8

    shuiwushiwu

6,101

2,516

       41.2

      xingzhengshiwuyunying

2757

1705

       61.8

      banxingzhengxingguanlifangfayewu

813

811

       99.8

      daikoudaishoudaishoushuikuanshouchongzhifei

2531

 

 

    neibushenjixingzhengshiwu

2,090

2,072

       99.1

      xingzhengjiguanyundong

828

742

       89.6

      caiwushenjigongzuo

994

1054

      106.0

      qiyefazhandiannaoyunxing

206

222

      107.8

      lingyicaiwushenjishiwuguanlizongzhichu

62

54

       87.1

    renziziyuangongxianggongzuo

470

641

      136.4

  💯   𓂃; qitarengongshoudongcaozuoziyuanliangshiwuguanlishouruzhichu

470

641

      136.4

    jijianduchaxingzhengjiancha

2,047

1,996

       97.5

      caizhengshiyong

1908

1777

       93.1

      sidexingzhengbumenjianguanshiqing

40

89

      222.5

      xuananyaoanyancha

33

50

      151.5

      yixiejijianjiandushiwuchulifuchu

66

80

      121.2

    shangmaoshiyi

8,807

12,591

      143.0

      xingzhengjiguanzidongyunxing

1820

1475

       81.0

       

去年同期執行程序數

概算數

預決算數為去年執行力數的%

      putongxingzhengxingguanligongzuoshiyi

4318

8467

      196.1

      shiyeshangdezhengchangyunxing

1583

1503

       94.9

      qitadekemaoxingzhengjianchaxingzhichu

1086

1146

      105.5

    zhishiyujinengbudongchanzhenggonggongshiwu

720

1,068

      148.3

    🤡;  guojiadexiangguandezhishichanquannianxianzhanlvedingwei

720

1068

      148.3

    gangaotaiqiaoshiqing

274

287

      104.7

      xingzhengbumengongzuo

146

130

       89.0

      xunchangxingzhengsusonggongzuogongzuo

128

157

      122.7

    gerendanganshiwu

1,241

866

       69.8

      xingzhengxingzidongyunxing

555

521

       93.9

      renshidanganguan

678

324

       47.8

      gezhongdangancunfanggonggongshiwuxingzhichu

8

21

      262.5

    minzhuzhidudangpaijidishuilianshiyi

448

375

       83.7

      pubianxingzhengxingzhiligongzuo

100

113

      113.0

      biemin♕zhuhuadangpaijidishuilianxingzhengshiwuzongzhichu

348

262

       75.3

    renmentuanxiushiwuchuli

4,214

5,595

      132.8

      xingzhengbumenyunzuo

922

789

       85.6

      tongchangqingkuangxingzhengbumenbiaozhunhuaguanligongzuo

2017

1806

       89.5

      qiyegonghuishiwuchuli

 

20

 

      cangongchengxuyunxing

129

130

      100.8

      🎶 xuduolaobaixingtuantixinlizixunshiwuchulizongzhichu

1146

2850

      248.7

    dangzhibuhuiyishiting(shi)jiyouguanyugongsiyewu

5,464

6,045

      110.6

      xingzhengsusongqidong

1893

1787

       94.4

      yiyang zhengfubumenguanligongzuoxingzhengjiancha

2849

3645

      127.9

      shiyeyouchengjinxing

722

613

       84.9

    jiegouxingzhengshiwu

1,670

2,039

      122.1

      zhengfubumenyunying

624

580

       92.9

      yinggaixingzhengbumenjianlishiqing

798

1073

      134.5

      qitadejigoushiwuxingjiaoyuzhichu

248

386

      155.6

    xuanchuancehuashiwuguanli

16,640

21,403

      128.6

       

上一年審理數

決算數

預算表數為前年執行程序數的%

      xingzhengbumenyunzhuan

444

378

       85.1

      yiyang caizhenganquanguanlishiwuxing

7883

8477

      107.5

      gongzuozhixing

2188

1806

       82.5

      deyingxiaoshiwuchulihuafei

6125

10742

      175.4

    tongzhanshiwuchuli

1,303

1,533

      117.7

      renshibumenyunzuo

647

573

       88.6

      yibanlaishuoxingzhengguankongguankongshiwuchuli

199

686

      344.7

      zongjiaoxinyangshiwu

345

128

       37.1

      qiaominshiwu

79

85

      107.6

      tongyitongzhanshiwujingfeizhichu

33

61

      184.8

    tongyiguogongxingzhengjianchajingfeizhichu

3,990

25,567

      640.8

      chuangyeqidong

2633

23994

      911.3

      qitagongchandangrenxingzhengjianchashouruzhichu

1357

1573

      115.9

    gupiaoshichangjianguanguanlixitongshiwuxing

23,599

23,208

       98.3

      xingzhengjiguanchengxuyunxing

12294

11576

       94.2

      pingchangxingzhengbumenweihushiyi

495

217

       43.8

      shichangzhongzuzhixingshiguanlizhidu

3687

4388

      119.0

      shichangdejilvzhifajiandu

138

357

      258.7

      dashujuyingyongfazhan

102

8

   &nbsཧp;    7.8

      dezhiliangjichutiaojian

109

332

      304.6

      yaowushiyi

6

20

      333.3

      qishiyezhixing

5555

5593

      100.7

      bielingyujianduweihuweihushiqing

1213

717

       59.1

    biedabufengongyongtiexinfuwukaizhi

1,647

1,539

       93.4

      gezhongsidegonggongxinxifuwuxingbochu

1647

1539

       93.4

二、飲水機費用支出

3,222

3,559

      110.5

    yinshuijiguli

2,824

3,210

      113.7

      womenfangkong

2824

3210

      113.7

    deguojiaanquanfeiyongzhichu

398

349

       87.7

san、gonggongxinxianquanfanghujiaoyuzhichu

151,964

139,090

       91.5

       

上一年完成數

成本預算數

預算表數為去年實施數的%

    junshixunjinggongchengbing

924

924

      100.0

      xiangguanjunduijingguanwujingjidongshiqitazhichu

924

924

      100.0

    paichusuo

144,913

132,262

       91.3

      xingzhengjiguanzidongyunxing

85234

83565

       98.0

      yinggairenshibumenjingyingshiwuguanli

15152

6777

       44.7

      xinxinhuagoujian

18496

20139

      108.9

      lianhezhifashenlianjian

25951

21781

       83.9

      biegonganjuqitazhichu

80

 

 

    guoneiwending

1,183

1,026

       86.7

      xingzhengguanliyunying

1055

898

       85.1

      fanghubaoxianyewu

128

128

      100.0

    faguan

4,944

4,878

       98.7

      xingzhengjiguanzhixing

2737

2548

       93.1

      yiyang renshibumenfangfaxingzhengjiancha

276

290

      105.1

      xiajicenggongjianfayewubu

1161

1200

      103.4

      pufaxuanchuandan

175

171

       97.7

      falvguidingzhizhu

466

560

      120.2

      fayegoujian

129

109

       84.5

四、培訓收入支出

412,015

413,579

      100.4

    youjiaochuliyewu

933

7,774

      833.2

      zhengfubumenjinxing

933

7749

      830.5

      qitajiaoyuxuexiaojianlishiwufeiyongzhichu

 

25

 

    xunchangdejiaoyu

354,069

338,974

       95.7

      xueqianbanyouxiaoxianjie

91309

88232

       96.6

      zhongxuejichujiaoyu

114574

66307

       57.9

      xiaoxueshengchuzhongdejiaoyu

82828

116998

      141.3

      gaozhongbujiaoyupeixun

35401

33584

       94.9

      yixiepubianyoujiaojingfeizhichu

29957

33853

      113.0

    zhiyehuajiaodao

12,788

11,002

       86.0

      zhongdengshuipingzhiyexuanzejiaoyuxuexiao

12788

11002

       86.0

       

去年連接數

成本預算數

估算數為上一年連接數的%

    darenjiaohuang

4,284

3,943

       92.0

      yingyuzhongdengpianshangjiaoyuxuexiao

4284

3923

       91.6

      qitaburushehuiyoujiaobochu

 

20

 

    guangbojiemuwangluodianshijiaodao

3,211

3,128

       97.4

      guangbojiemuwangluodianshijijishuxuexiao

3211

3128

       97.4

    tebiejiaoyupeixun

1,538

1,372

       89.2

      teshuhuadaxuejiaodao

1538

1372

       89.2

    xuexijixuexi

8,418

9,975

      118.5

      meishujiaoshixuexi

3793

3652

       96.3

      tuanganbujiaoxue

1460

2474

      169.5

      peixunjiaoyujiaoyuzhichu

3165

3849

      121.6

    peiyangfeikuozhanbuzhidezongzhichu

25,992

36,466

      140.3

      dadoushidazhongxiaoxuedexuezhusulougoujian

2036

31518

    1,548.0

   ꦫ;   qitadeyouxiaoxianjiefeifudaihelianpaidefeiyongzhiꦛchu

23956

4948

       20.7

    qitajichujiaoyujieyu

782

945

      120.8

wu、dilixuexinjishujingfeizhichu

43,580

49,864

      114.4

    kexueshiyanjishushebeiguanlifangfashiwuxing

4,640

1,920

       41.4

      xingzhengbumenyundong

634

669

      105.5

      zhengchangrenshibumenguanlixitonggongzuo

3448

732

       21.2

      jiguandanweifuwuxiangmu

558

519

       93.0

    xitongzhanyanyufazhan

8,288

4,475

       54.0

      kezhichengguozhanzhuanhuanchengyuwaikuosan

1220

4475

      366.8

      lingwaidejishugongyifenxiyukaifangshouzhi

7068

 

 

    kechibibeitiaojianyufuwubaozhang

8,555

18,860

      220.5

      kechizhuangkuangzhuanding

8555

18860

      220.5

    dilixuekejisaomang

1,128

1,259

      111.6

      kexuepujiyouxihuodong

445

526

      118.2

      xiandaikejiguanzhan

683

733

      107.3

    deyouxiaojishuyingyongjiaoyuzhichu

20,969

23,350

      111.4

      yixieshiyanxitonghuafei

20969

23350

      111.4

       

去年履行數

概預算數

項目預算數為去年同期程序執行數的%

liu、helvyouwenhuaxingyetiyujingjiyuwenhuajingfeizhichu

70,818

43,009

       60.7

    guwenhuahewenlv

53,232

27,287

       51.3

      zhengfubumencaozuo

1271

2335

      183.7

      zhengchangxingzhengsusongfuwuguanlishiwuxing

213

304

      142.7

      shukanguan

2190

1964

       89.7

      minzuwenhuaxianshijijinianzuzhi

24289

798

  &n✤bsp;     3.3

      wenminghuodongxingshi

2001

2883

      144.1

      sheqingminyilishiwenhua

3310

3178

       96.0

      lishiwenhuayuanchuangyubaohu

32

32

      100.0

      yishuhechuyouxingyefangfa

576

498

       86.5

      zizhuyouyingxiao

1429

2354

      164.7

      mouxiehewenhuahelvyoujiudianhuafei

17921

12941

       72.2

    wenwubaohudanwei

1,332

1,878

      141.0

      guwufanghu

284

309

      108.8

      guan

1048

1569

      149.7

    junshitiyu

14,742

13,132

       89.1

      xingzhengjiguanzidongyunxing

435

884

      203.2

      banxingzhengchujingyingshiqing

 

465

 

      tiyuleiaosai

473

178

       37.6

      yundongxunlianxuexi

839

959

      114.3

      tiyujingjitiyuzhongxinguan

11217

9329

       83.2

      guketianjing

1590

1253

       78.8

      mouxiexiuyufeiyong

188

64

       34.0

    bobaozhinengdianshiji

11

12

      109.1

      tongyiguangbowanggaoqingdianshixingzhichu

11

12

      109.1

    delishiwenhuayouwanqiuchangyuwenhuachuanmeifeiyong

1,501

700

       46.6

  ♔    xuanchuancehuawenhuajiaoyukaifadu༺chatongzhijingfeizhichu

1

 

 

      wenminggongyezhuanxingzhongdianfeiyongzhichu

1500

700

       46.7

qi、shehuixingquebaohejiuyewentishouzhi

254,701

260,253

      102.2

    rengongshoudongcaozuoziyuanxingheshehuigejiebaozhangcuoshiguankongxingzhengjiancha

29,189

35,233

      120.7

       

本年制定數

費用預算數

概預算數為本年制定數的%

      xingzhengshiwukaijiyunxing

1195

1135

       95.0

      yiyang xingzhengbumencaozuoshiqing

15023

21640

      144.0

      jichuxingfuwuguankong

 

213

 

      laozuohouqinbaozhangducha

805

776

       96.4

      shehuicunzaianquanxiaoshoudeguanliyewu

1440

722

       50.1

 &nbꦜsp;    gongzhongxueshengjiuyefuwubaozhanghedezhiyeshenghuojinengpandingzhuangzhi

2198

1840

       83.7

      𝐆 laodongjiuyeshiqingfalvjiufendiaojiefalvzhongcai

799

852

      106.6

      lingyigerenzichanpinheshehuigejiefuwu🌼baozhangguanlizhidushi🍰wuchulijieyu

7729

8055

      104.2

    minzhengzhiligonggongshiwu

4,071

3,895

       95.7

      xingzhengjiguanyunzuo

708

561

       79.2

      fazhanzushikongzhi

1082

1,048

       96.9

      jicengyuangongtongzhijichujianshehepingtaizhili❀huanjing

948

889

       93.8

      qitademinzhenganquanguanlishiyifuchu

1333

1397

      104.8

    xingzhengguanliqiyeyuanxiaoyiliaobaoxianqitazhichu

91,403

83,923

       91.8

      renshibumenjiguandanweilituixiunianling

2671

2290

       85.7

      cangongqishiyedanweikaoshilituixiunianling

3394

4868

      143.4

  &n𝓡bsp;   gongshangdengjirenshiyuanxiaojihugeiyanglaorenshenxianjiaonafeiyongfeiyong

58200

52227

       89.7

&nbs🌠p;     bumenweishengshiyegongsidezhiyeleixingnianjinjiaokuanzongzhichu

26425

24446

       92.5

  &𝔍nbsp;   duiqizijishiyejiliangdanweizijishiyejiliangdanweichabuduoyiyangtiannianwentuojijin、qihuo、xianhuo、weipandezhengfubutie

624

 

 

 &nb♏sp;    qiyuxingzhengguanlishiyededanweidedanweiyiyangjiaoyuzhi༒chu

89

92

      103.4

    qiuyejintie

34,987

31,381

       89.7

      daxueshengjiuyetouzichuangyefuwubulei

300

190

       63.3

      zhiyexuanzepeixunbanbuzhujin

 

1544

 

      shehuixingbaoxianfeiyongbutiebiaozhun

 

162

 

      gongyishiyexingguanligangweizhengfubutie

31426

25629

       81.6

      zhaogongzuotouzibuzhu

86

184

      214.0

      biejiuyedejintiejiaoyuzhichu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      siwangzhefuxu

465

542

      116.6

      rongyizhicanfuxu

547

590

      107.9

       

前年實行數

費用數

預決算數為去年同期來執行數的%

&nbsಌp;     zaixiangfuyuan、tuiwushibingjiatingshenghuobuzhujin

207

437

      211.1

      youfuqiyefazhanjicengdanweibochu

235

395

      168.1

      gongminyiwubingyoudai

1626

1848

      113.7

    &꧃nbsp; zhongguonongcunjituiyidangbingdezhonglaonianshenghuozhongjingjibutie

92

31

       33.7

      tongyiyoufuzongzhichu

284

670

      235.9

    tuiyianzhihao

3,859

6,148

      159.3

      tuiyizhongguoshibinganzhi

481

868

      180.5

     ♋; shibingjiaojiezhengfubangongshidelitiqiantuixiugongzuorenyuananzhibuzhu

2231

3154

      141.4

    ♌  zhanduiyijiaoqingdanxianzhengfulicizhiganbuzhigongguanligongzuopingtai

207

316

      152.7

      tuiyijunduichulipeiyu

27

82

      303.7

      shibingbuduifuzhuanxiangzhenganbuanpai

 

1642

 

      qiyutuiyichaiqiananzhihuafei

913

86

 ♓       9.4

    shijiefulifuli

42,910

31,957

       74.5

      yingerfulifuli

123

184

      149.6

      nianlingjiaodadetequan

41219

28042

       68.0

      binzang

48

150

      312.5

      zhongguoshehuijianglishiyebiaozhunbiaozhun

1470

3358

      228.4

      lingwaishijie huiyuanfulifeiyongzhichu

50

223

      446.0

    canfeirenweishengshiye

8,756

10,194

      116.4

      xingzhengsusongjinxing

439

355

       80.9

      pubianxingzhengxingchulishiqing

460

595

      129.3

      canjirenshuhoukangfu

1564

2320

      148.3

      zhicanrenxueshengjiuyehetuopingongjian

3701

4144

      112.0

      canjirentiyujiaoyu

 

147

 

      shangcanrenshenghuofangshihebingrenhulijintie

322

396

      123.0

      lingwaishangcanrenrenshifuchu

2270

2237

       98.5

    hongshizishiyeshang

637

659

      103.5

      renshibumenshiyong

248

274

      110.5

      jibenxingzhengbumenfuwuguanligonggongshiwu

246

230

       93.5

      lingyihongshizishiyedanweifuchu

143

155

      108.4

       

前年執行命令數

項目預算數

預決算數為前年運行數的%

    zhishaoshengcunfuwubaozhang

2,976

12,874

      432.6

      dechengshizuidizhishenghuaquebaojinhuafei

2976

10117

      340.0

      zhejiangnongcundixiejiatingshenghuobaojiahuhangjinqita🦩zhichu

 

2757

 

    linchangqiuzhu

590

811

      137.5

      linjianjiujifeiyongzhichu

178

402

      225.8

      liudangqitaorenshiqiangjiuxingzhichu

412

409

       99.3

    tekunderenyuanjiuzhimanzu

24

288

    1,200.0

      zhongxiaochengshitekunrengongjiuji▨fengyangjiaoyuzhichu

24

278

    1,158.3

  &n൩bsp;   nongcunshenghuotekunderenyuanjiuyuangongfengjiaoyuzhichu

 

10

 

    yixiedeshenghuoqiuzhu

2,108

4,628

      219.5

      biedediquyishizhuxingqiuzhu

2108

4628

      219.5

    caizhengzhichuduichangjianyiyangshang🍰yebaoxianjijin、qihuo、xianhuo、weipandebutiezhengce

619

487

       78.7

 &nbs🐼p;  &nbs🔥p; caizhengbumenduixianyudujulaorendazhishehuiyanglaobaofeibaofeilicaichanpindejintie

619

487

       78.7

    tuiyixianyijunrenkongzhigongzuo

888

1,266

      142.6

      xingzhengbumenzhixing

73

176

      241.1

   🌠   tongchangqingkuangxiaxingzhengxingzhengshiwufuwuguan💙lixingzhengshiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      yixietuiyijunwushiyijingyingjiaoyuzhichu

 

195

 

    lingwaishehuifazhandedaobaozhanghejiuyewentijieyu

28228

31996

      113.3

ba、weishengjiananquanjiankangkaizhi

161,218

174,448

      108.2

    huanjingweishengyingyangjiankangfuwuguanliyewu

5,222

7,071

      135.4

      zhengfubumenyundong

1688

1674

       99.2

&n✅bsp;     pingchangxingzhengbiaozhunhuaguanlibiaozhunhuaguanlixingzhengjiancha

3534

5379

      152.2

&n🦹bsp;     lingyigeanquanweishengshentijiankangweihugongzuojiaoyuzhichu

 

18

 

    gonglixuexiaoyiyuanzhuanjia

29,173

38,561

      132.2

      heliyiyuankouqiangke

17762

22637

      127.4

      zhongyi(zhongzu)zhuankeyiyuan

4037

6366

      157.7

      sixiangbingyiyuanmenzhen

2621

3029

      115.6

      fuyoubaojiandeyiyuan

2098

4176

      199.0

      qitadazhuanjigou

1920

2298

      119.7

       

去年實行數

項目預算數

工程預算數為去年同期下達數的%

      xiangguanshiliyiliaojigoujiaoyuzhichu

735

55

&n💛bsp;       7.5

    biaocengzhengxinghuanbaopeixunjigou

44,904

42,508

       94.7

      lvyouchengshijiedaoshequanquanweishengshebei

42101

39458

       93.7

&nbs🗹p;     qitadejichushequyiliaoganjingpingtaizongzhichu

2803

3050

      108.8

    gongtongweishengfangyi

36,011

37,618

      104.5

      fukejibinggaishandiaojiebumen

5151

4964

       96.4

      weishengqingkuangjiandudeguanlizhinengzuzhi

2084

1737

       83.3

      fuyoujiankangzhongjiejigou

1422

1573

      110.6

      yingjiyuanchuzhigongsi

6191

7115

      114.9

      caigongxueshebei

1738

2226

      128.1

      hexingongyongsheshiqingjieweishengshouhoufuwu

18373

18947

      103.1

      feichangdadegongkaianquanfuwuyu

843

874

      103.7

 &nbsꩲp;    bingfagongyixingweishengfangyi🐈gushiyingjixiangyingchuzhi

65

65

      100.0

      lingwaitongyongqingjieweishengxingzhichu

144

117

       81.3

    laozhongyiliaoqixie

6

30

      500.0

      zhongyishi(minzuteseyi)yaozhuanxiangjihua

6

 

 

      qiyuyixueyaoshouruzhichu

 

30

 

    jihuabiaoshenghaizishiwuguanli

6,082

6,856

      112.7

      lingwaideyujishengzhishiwuxingshouzhi

6082

6856

      112.7

    renshibumenjiaoyushiyedanweikaoshimingchengyiliaoweisheng

34,346

34,368

      100.1

      xingzhengshiwugongsideyiliaoqixie

4981

5051

      101.4

      weishengshiyejiguandanweiyizhi

25865

25742

       99.5

      gongwujiedaiyuanyiliaoqixiezhengfubutie

 

75

 

      qitaxingzhengsusong𝐆shiyeshangdebiaozhunzhengxinghuafei

3500

3500

      100.0

    caizhengxingduiyibanyixueanquanzijindebutieshenqingshu

31

260

      838.7

 &༒nbsp;    guokuduichengxiangchengshijuminchengshijuminzhuyaozhengxingbaoxianfeiyonggupiaojijindebutiefei

31

260

      838.7

    yiliaojigouyuanzhu

4,433

4,273

       96.4

      cunzhenyizhijiuyuan

2145

1823

       85.0

      biedeshequyiliaoshehuijiuzhuxingzhichu

2288

2450

      107.1

    youfunvpengyouyiliaofuwu

164

295

      179.9

       

本年執行程序數

估算數

概算數為前年執行工作數的%

      youfuyinsuzhengxingbutie

164

275

      167.7

      bieyoufuketiyixuefeiyongzhichu

 

20

 

    yixuefuwubiaozhunhuaguanlishiwuchuli

66

1,109

    1,680.3

      xingzhengbumenshiyong

66

231

      350.0

      sidexingzhengxingzhengjianchaweihuxingzhengjiancha

 

53

 

      deyiliaojigoubaoxiandeguanlishiwujiao♊yuzhichu

 

825

 

    laolinghuanbaojiankangdegongneng

234

556

      237.6

      laolingweishengxueyingyangjingzhunfuwu

234

556

      237.6

    bieweishengfangyiyingyangxingzhichu

546

943

      172.7

      lingyigeweishengjiandushentizhichufeiyong

546

943

      172.7

jiu、lvsejianzhuhuanjingzongzhichu

29,586

20,827

       70.4

    huaijingaihukongzhishiwuxing

1,909

2,135

      111.8

      xingzhengguanlizhixing

446

472

      105.8

      zhengchangxingzhengchujianlixingzhengshiwu

1355

1295

       95.6

  &💜nbsp;   ziranhuanjingbihutiaoli、jiansheguihuajibiaohuai

108

195

      180.6

      huanbao🍃gongzuohuanjingguojijinhezuoxieyijilvyuenengli

 

125

 

      qiyudahuanjingbaoyangguankongshiyishouruzhichu

 

48

 

    ziranhuanjingjiankongyujiandujiancha

14

25

      178.6

      heyuguangfusherenshenanquanyuanchengjiankong

14

25

      178.6

    yingxiangfangfan

435

490

      112.6

      shidishengtaixitong

115

185

      160.9

      jiaotilajiwuyudianxuepin

 

7

 

      xiangguanwuranpohuaifangyejingfeizhichu

320

298

       93.1

    yanzhongwuranjienengjianghao

27,228

17,657

       64.8

      moyangtiaojianjiancewangyuxinxineirong

2618

2944

      112.5

      fengjinglingongzuohuanjingchengguanzhifaducha

1026

1088

      106.0

      jienengjianghaozhuandingshouzhi

23584

13465

       57.1

      zhengjiegongzuozichazijiujingfeizhichu

 

160

 

    kezaishengxingliyongshengwuzhinengyuan

 

520

 

shi、chengzhenjiedaobanshichushouruzhichu

437,488

344,653

       78.8

       

前年審理數

預算表數

決算數為去年同期審理數的%

    chengxiangjingjitebiejianguangonggongshiwu

213,834

102,486

       47.9

      caizhenggongzuo

22077

22595

      102.3

      banzhengfubumengongzuoguanlishiyi

2433

2247

       92.4

      weixianjiguanfuwuguanli

88

121

      137.5

      chengguanzonghezhifa

1243

9883

      795.1

      xiangguanchengxiangjianshejiedaokongzhigonggongshiℱwuqitazhichu

187993

67640

       36.0

    chengxiangjuminpingtaiguihuayufuwuguanli

 

699

 

    cunzhenjianshejiedaobangonggongxingpeitaosheshi

78,757

107,308

      136.3

      chengshizhenjibentiaojianjianzhusheshizhizuo

 

43500

 

 🧔     yixiexinnongcunjiedaogong🅷gongxingpeitaosheshixingzhichu

78757

63808

       81.0

    chengzhenjuweidahuanjinggonggongweisheng

132613

119992

       90.5

    jianchengxingyeguanlizhiduyucanyu

10451

12782

      122.3

    lingyichengxiangtongchoujuweishouzhi

1833

1386

       75.6

11、畜牧業水付出

227,271

230,633

      101.5

    shuichanyexiangcun

49,584

60,110

      121.2

      xingzhengbumenyunying

2496

2302

       92.2

      jibenshangrenshibumenjianligonggongshiwu

60

4

   &♉nbsp;    6.7

      renshiqiyong

3402

3265

       96.0

      kejichanyezhuanhuachengyuxianshangtuiguangyewu

1326

995

       75.0

      haichonghaisheding

563

1264

      224.5

      nongwuliaochanpinpinzhifanghu

1436

2025

      141.0

      jiaotongzhifajianguanjigou

243

321

      132.1

    ꦆ  tongjihuizongjiancejishuyuchanpinshujufuwuxing

203

132

       65.0

      wendingxinggaonongcunjuminchuangshoubutiezhengce

4690

11338

      241.7

      nonglinshengchanzhizaofazhanzhuangda

5438

12088

      222.3

      nongcunshequhezuofangshishehuijingji

7255

5009

       69.0

      nongleichanpinjiagongzhizuoyuyingxiaohuodong

60

60

      100.0

      nongminshichangqiye

4111

50

        𒈔 1.2

      yuyeshichangyanghufuyuanyuliyonglv

3576

1836

       51.3

&nbওsp;     chanpinyoushoujiatizhigaigeduiyuyeyangzhideguojiabutie

11

2

       18.2

       

本年繼續執行數

預算表數

決算數為去年程序執行數的%

      duixiaoyuanbujiushengdaojicengzuzhipinrenbutie

213

159

       74.6

      nongyeyongdijibenjianshe

 

6370

 

      xuduolinguoyenongcunshequshouzhi

14501

12890

       88.9

    nonglinhetagongcaoyuan

8,669

36,657

      422.9

      qishiyeyiyuan

1538

2754

      179.1

      shucongziyuanliangfuhua

1691

2376

      140.5

      dejishuyingxiaotuiguangyuzhuanhuacheng

177

1273

      719.2

      shucongshengtaiziyuanyinglinenglilaibuchang

8

 

 

      lindigonggongxinxiqitazhichu

387

869

      224.5

      qitadenongyehetagongcaoyuanhuafei

4868

29385

      603.6

    shuilishuniu

156,525

125,081

       79.9

      xingzhengjiguankaijiyunxing

655

668

      102.0

      putongrenshibumenjianguanyewu

5

80

    1,600.0

      shuilishuidianxingyeneigongzuobiaozhunhuaguanli

8009

22523

      281.2

      nongtianshuilijianzhugongchengshigong

107238

38751

       36.1

      shizhengguochengzhongjiazaiyubaoyang

25982

59833

      230.3

      shuilishuidianxianyirenwu

13

 

 

      shuilishuidiangongchengzonghezhifazhiliangjiandu

596

583

       97.8

     ཧ; shuiwangluoziyuan🌃qinjianjieyueguanlizhiduyubaohucuoshi

11077

226

      𓃲;  2.0

      shuiwenqixiangcebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuiligongchengdejishuyingxiaotuiguang

178

242

      136.0

 &nbsᩚᩚᩚᩚᩚᩚ⁤⁤ౠ⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚp;    dadazhongxiaoxingganquyiminwanghoumiandezhengcefuchizhuanxiangjihuazongzhichu

11

 

 

      shuilishuniufanghujiandudeguanlizhineng

973

923

       94.9

      renheshuiligongchengjingfeizhichu

828

47

        🌳 5.7

    weixiangcunzongshangshourufenpeigaige

11,188

7,444

       66.5

      duixiangcunjizhishiyiyidebuzhujin

7463

7444

       99.7

    &ꦜnbsp; weixiangcunzongtizhidugaigeshifanpianshidianxianbuzhukuan

418

 

 

      mougenongcunjianfangwangluozonghegaibiankaizhi

3307

 

 

    feiyinglicaijingzhuanxingjingfeizhichu

1,305

1,341

      102.8

       

上一年運行數

預決算數

估算數為去年同期實行數的%

      xiandainongyewentuobaoxianfeiyongzhengfubutie

1305

1341

      102.8

12、keyunyunshuyefuchu

188,673

165,559

       87.7

    gongluwangshuiluyunsong

180,502

161,559

       89.5

      renshibumengongzuo

1874

1907

      101.8

      gongluguihua

72742

9022

       12.4

      tieluqiaoweihubaoyang

47562

80273

      168.8

      jiaotongyinxingcheliangxinxineironghuasheji

893

371

       41.5

      gonglujiaotongyunshujianlijianli

49080

67644

      137.8

      shuiluyunshuyechulihuafei

2362

2342

       99.2

  ♏;    tuichuzhengfubangongshihuanfangdailiangjiyiji꧑gonglushouquzhuanxiangjiaoyuzhichu

5989

 

 

    xingshigourushuizongzhichu

2,700

 

 

 &🍎nbsp;  &nbꦛsp; weixiugouzhifeishuishiyongyuxinnongcungongluwangxiangmujianshexingzhichu

2700

 

 

    qitagongluwanggongluyunshuqitazhichu

5,471

4,000

       73.1

      gonggongxingtielujiaotongzaiyunyingbuzhujin

3841

4000

      104.1

      qitadetielujiaotongjiyunshuzongzhichu

1630

 

 

dishiwu、ziyuangongxiangtankuanghuagongyeneirongdengbochu

128,378

158,424

      123.4

    yingzaoye

1,370

4,165

      304.0

  &nbs༺p;   tongxinjishujiqijixieshebei、jisuangongshijijibentadianziwuxianjiqijixieshebeishengchanye

1370

4165

      304.0

    jitisuoyouzhizibenguanli

1,337

1,255

       93.9

      zhengfubumenyunying

531

443

       83.4

      dabufenxingzhengchucaozuogongzuo

411

447

      108.8

      xuduoguoqigubenjianduguanlijiaoyuzhichu

395

365

       92.4

    nenggoudazhongxingpinpaibuduanfazhanheanquanguanlishouzhi

80,429

103,199

      128.3

      weishangzhongxiaoshangjiafazhanzhuanxiangzhengzhi

16993

22445

      132.1

 𒅌     xuduoshiyongweishangzhongxiaojigoudefazhanheguanlifangfashouzhi

63436

80754

      127.3

    qitaziranziyuankantangongyepinxinxineirongdengjieyu

45,242

49,805

      110.1

      kejichulijieyu

20042

8000

       39.9

 &nb📖sp;  ✤  lingwaiziyuangongxiangkancezhizaoyegerenxinxidengshouzhi

25200

41805

      165.9

shisi、gongshangyechanpinyedengjiaoyuzhichu

4,759

9,512

      199.9

    jinrongyetongyonggongzuo

397

452

      113.9

       

去年執行程序數

預算表數

財政預算數為本年實行數的%

    ♏;  qitashangyefuwuliutongyexingzheng🌄shiwufeiyongzhichu

397

452

      113.9

    gezhonggongyeanquanzhizaoyedengxingzhichu

4,362

9,060

      207.7

      qitagongyebaozhangyedengkaizhi

4362

9060

      207.7

shiliu、ziranshengtainengyuanhaiyangnengtianqidengzhichufeiyong

6,057

6,135

      101.3

    ziranshiziyuanlianggongzuo

5,189

5,025

       96.8

      xingzhengjiguanxingshi

769

722

       93.9

      pubianxingzhengxingguanligongzuogongzuo

64

146

      228.1

      dibiaowangluoziyuanshouchuhuafei

540

514

       95.2

      weishengshiyezidongyunxing

3525

3238

       91.9

      qitaziranguilvcailiaoshiyiqitazhichu

291

405

      139.2

    qixiangjushiwu

829

1,110

      133.9

      jingxiangyubaoyuce

40

40

      100.0

      tianqishebeifuwubaozhangweixiubaoyang

115

70

       60.9

      qixiangjukuangjiadesheshigoujianyuweixiufuwu

30

300

    1,000.0

      qitadetianqishiqingjingfeizhichu

644

700

      108.7

    mougeshengtaichengbenhaidijingxiangdengfeiyongzhichu

39

 

 

shiwu、zijianfangjibenbaozhangfeiyong

295,147

203,992

       69.1

    qieshibaozhangxinganjuguanjiajianzhugongchengjingfeizhichu

238,196

140,000

       58.8

      jiucungailianggailiang

185227

140000

       75.6

      baozhangcuoshixingjuzhufangzujinhuibaojiujikuan

1210

 

 

      biefuwubaozhangxinganjiagongchengshigongxingzhichu

51759

 

 

    gerenzhufanggaishanfeiyongzhichu

49,408

55,942

      113.2

      gerenzhufanggerenzhufanggongjijin

33175

30258

       91.2

      maifangzibutiebiaozhun

16233

25684

      158.2

    chengxiangshequwangzhanfangzi

7,543

8,050

      106.7

      decunzhenjianshequyushangpinfangjieyu

7543

8050

      106.7

shiliu、diaoweipinyunshuchanchuhuafei

8,644

7,904

       91.4

    youliangshiqing

5,923

3,913

       66.1

      yiyang xingzhengxingfangfayewu

99

 

 

      nongchanpincaiwubumenyushenjigongzuoshouzhi

3

 

 

       

去年同期執行命令數

決算數

概算數為前年連接數的%

      qiyeqiyong

188

195

      103.7

      qitaliangyoujiagongshiwuzongzhichu

5633

3718

       66.0

    youliangchanchu

2,721

3,991

      146.7

      shouchuliangyoujiagongbutiefei

2721

3991

      146.7

ershi、zaiqingzhilijiyingjichuzhiguanligongzuofeiyong

15,228

17,295

      113.6

    yingjifangananquanguanlixingzhengshiwu

2,016

2,977

      147.7

      xingzhengguanlikaijiyunxing

364

357

       98.1

      jiankangfengxianfangkong

996

1967

      197.5

      shiyeyouchengyundong

592

557

       94.1

      renheyingduijianguanzongzhichu

64

96

      150.0

    fanghuoshiwuxing

13,204

14,289

      108.2

      xingzhengbumenxingshi

10918

10015

       91.7

      yibanxingzhengsusongbiaozhunhuaguanlifalvshiwu

1635

1332

       81.5

      dadaotufaqiangxian

651

2927

      449.6

      qitadexiaofangshuanxingzhengjianchazhichufeiyong

 

15

 

    dadizhenshiqing

4

29

      725.0

      dizhendefashengwuranjiance

4

29

      725.0

    dangranjiduantianqifangzhifa

4

 

 

      biezidongshanghaishengwufangzhifuchu

4

 

 

十八、預備黨員費

 

50,000

 

20、負債付息收支

21,494

23,300

      108.4

    wentirenminzhengfutongchangqingkuangwaizhaifuxijieyu

21,494

23,300

      108.4

 ෴     chengshizhengfujiguantongchangqingkuangzhaiquantouzifu🌱xifuchu

21494

23300

      108.4

二十一月、同一付出

82,358

77,444

       94.0

    nianmozhunbei

 

75,000

 

    renheshouzhi

82,358

2,444

        3.🐎0

教育支出預估合計

2,664,967

2,561,900

       96.1

 

微信備注:

yi、zengchangsuduxiangduijiaodadexianxiangdaibiao:

1.“dezhongguogongchandangshiwuguanlijieyu”kuanjiguanlifeiyongzhuangbeizengfuxiangduijiaoda,zhuyaodeyuanyishi2020nianjiebanshequfuwuzhanweishengshiyezhezijintouruyou“mouxiechengxiangyitihuashequfuwuzhanweishengღweihuxingzhengjianchabiedehuafei”gaibianzhi“mouxiegongchandangrenxingzhengjianchabiedehuafei”;

2.“dishidazhongxiaoqiyexuejiaoxuesheshijiancheng”xiangjikechenghekemuzhangfuyueda,zhongyaoqingkuangshi2020nianxintou🔜rurongshengdaxue、yongfenghuayuanzhongxuedeng,jiaquanpingjunzuzhi3🔥.15yigangyuan;

3. “tekunchengyuanshehuijiuzhumanꦿzu”kuanjikechenghekemudiaofubuda,zhuyaodeqingkuangshi2020niantekunzhuanyerenyuanjiuyuanmanzuxingzhichuyou2019niandezhenjizhuanhuanxinyongkazhifudediaozhengzhixiang꧃guanbumenfeiyongyusuankexueanpai;

4.“zhiliaoanquanyouxiaobaozhanglefuwuguanlixingzhengjiancha”kuanjizhuanyekemuzengchangmingxian,zhushuayuanyoushixinshe♌xuexiaozhiliaoanquanyouxiaobaozhangleju;

5.“biedenonglinhedacaoyuanzhichufei🍃yong”xiangjijigehuijikemu🌠zhufuqianghuajuanjiaodade,yibanyuangushi2020nianzhidingjihuazhongyaoshengtaiquanlangdaogoujianyewu2.37yirenminbi。

er、tongbixiajiangbudadeqingxingmiaoshu:

1.“yishuzhanshibanjiqingchunyiliaojigou”xiangjizhuanyekemutongbixiajiangda,zhuyao♒deyinsushi2019niananpaigongsiyuangongzhongheshenghuojigouzhongxinmingmingpinpai,2020nianweibuzhibenxiangmu;

2.“qitatuiyichuzhishouruzhichu”xiangjikemujianfumingxian,zhuyaoshiyuanyi2020niankemubiaodiaozhun,꧃2019nian“lingwaidetuiyichaiqiananpaishouzhi”helianpaidetuiyichaiqiananpaishouzhiyouhuazhi“junshifuzhuanganbuzhigongchaiqiananpai”;

3.“cunlishidaiqiye”xiangjixiangmujianfujiaogao,tongchangqiyuanyinshi2019nian“xinnongcunshijieshiyedanwei”nidingdedoushiren🌟rujinzhongzhiyeyewudenghuafeinidingzhi“gengdijichu💝jianshe”;

4.“tieluqiaojianmei”xiangjihuijikemutongbiguoda,zhushuadeyuanyinshi2019niankexueanpaichentagongluqiao(xiexin—jinshanlijie)zaijian、g60wenxiang෴ꦺlulijiaodengfazhanloupan,2020nianfeiyonghelianpaijiaoshao;

5.“lingwaidekaizhi”kuanjihuijikemutongbixiajiangjiaoshao,ꦓzhongyaogenbenyuanyin2019nianfenpeixiaotuigongsizhaiwuyufangjingfeizhichu80888laiwan,2020nianweipeibei。

 

 

 

 

 

 

 

 

 

 

表格四

2020年松江區縣政府性母基金預決算創收表

機關單位:W

       

本年下達數

概算數

估算數為前年
執行工作數的%

guoqiyongdianquanshiyongdequanlichushourushuiping

1,111,304

600,000

54.0

guojiagunongtianxiaolvhuobijijinyingli

 

 

 

zhannongyededabufenturangkaifazibengongzishouru

 

1,153

 

福彩公益基金金盈利

4,421

3,008

 

chengshifazhankuangjiajijianxiangmushebeipeitaofeixinshui

18,482

20,000

108.2

污泥處理費年收入

32,260

33,300

103.2

mougedifangzhengfuxingguquanjijinyingshou

-2,761

 

 

政府機關性資金凈收入合計數

1,163,706

657,461

56.5

 

 

 

 

遷移性收入來源

418,858

439,339

104.9

    shangjiabutiezhengceshoulu

229,209

2,830

1.2

    zhuandingjiekuanzhuandaigongzi

184,000

 

 

    siyongquniantongqiyuegerenshouru

5,649

436,509

7727.2

    diaozhixiangmuzijin

 

 

 

 

 

 

 

納入共計

1,582,564

1,096,800

69.3

 

 

 

 

附注五

2020年松江區現政府性理財產品財政預算付出表

院校:來萬

       

前年執行命令數

費用預算數

概預算數為前年審理數的%

guoyoukonggudipishiyongdequanzhuanrangchuangshouanzhuangdejingfeizhichu

790,300

967,042

122.4

guojiagunongtianlicaishouyijijin、qihuo、xianhuo、weipanzhidingjihuadefuchu

19

 

 

nongmuyeshidikaifadezijinjutianpaidekaizhi

567

1,861

328.2

ticaicishanjinzhunbeidekaizhi

3,782

8,102

214.2

dachengshigenjilvyoujichusheshiyitihuafeinidingdezongzhichu

20,434

51,500

252.0

dazhongdaxingshuilishuniuyiminjuhouxuchuangyefuchitouzijijinshouzhi

1,511

1,995

132.1

wunizhenglifeinidingdeshouzhi

32,302

33,300

103.1

gengdizigeilvzhuantiqiyezhaiquanlirunquedingdekaizhi

94,000

 

 

財產付息費用支出

13,459

18,000

133.7

biedezhengfujigouxingzhaiquanbochu

 

 

 

政府機構性理財產品收支總金額

956,373

1,081,800

113.1

 

 

 

 

更改性教育支出

626,191

15,000

2.4

    shangjieshangyijizongzhichu

184

 

 

    gongzuofanganzhaiwujiufenhuanbenfeiyong

66,000

15,000

22.7

    diaochengzichan

105,000

 

 

    niandijieyu

455,007

 

 

性支出總共

1,582,564

1,096,800

69.3

 

表格六

2020年松江區集體所有制投資生意費用薪資表

的單位:千元

       

本年執行工作數

預算表數

概預算數為去年
強制執行數的%

yi、dianpushengyilirunlirun

17,589

18,800

106.9

    yunsongdanweiliyishishouru

240

500

 

    zhuzifuwuyugongsilirunkongjianchunshouru

11,140

12,000

107.7

    chukoumaoyikehuyingligongzishouru

 

 

 

    gangjiegoujianzhuzhuangxiugongchengqiyegongsichengbenshourulaiyuan

 

 

 

    fangdichankaifagongsigegeqiyeyinglikongjianshoulu

6,209

6,300

101.5

    chumuyemuyuzhizaoyeqiyechengben shourushuiping

 

 

 

    anquanweishengtiyuyundongtequangongyeqiyedianpushengyilirunxiaoyi

 

 

 

er、guli、guxigongzishouru

5,891

5,200

88.3

    guojiakongguzongbuzongbuguli、guxishourushuiping

5,891

5,200

88.3

san、tudichanquanshangbiaozhuanrangnianshouru

 

 

 

四、結算營收

 

 

 

wu、qitaguoyouzhizichantouzikaigusuanjingshouru

 

 

 

國有化金融資本運營收錄累計數

23,480

24,000

102.2

 

 

 

 

轉交性工資收入

711

6,150

865.5

  jieyongquniantongqijiezhuanlirun

711

6,150

865.5

 

 

 

 

效益總額

24,190

30,150

124.6

表格七

2020年松江區公有資金銷售經營財政預算總支出表

基層單位:億元

       

去年執行工作數

費用數

決算數為上一年
來執行數的%

yi、shehuigejieanquanbaozhanghejiuyelvbochu

 

 

 

er、guoyouqiyetouzizheyunzuoxiangmuyusuanfeiyongzhichu

13,000

21,000

161.5

1.xiaochuguowangjiubanmaobingjigaishantouzichengbenjingfeizhichu

 

 

 

2.guoqixingyeguquantouzijinliuru

13,000

21,000

161.5

      gongyoushichangjingjigouchengxiuzhengfuchu

 

 

 

      gongyihuodongxingcuoshitouzizheqitazhichu

 

 

 

      mouxieguoyouhuajigoujinrongzibenjindaoru

13,000

21,000

161.5

3.guoqijigouxinguixingbutiezhengce

 

 

 

4.caiwuguoyoukongguzibenjingyingdefeiyongkaizhi

 

 

 

5.tongyiguoqitouzijijinyunyingxiangmuyusuanfeiyongzhichu

 

 

 

集體所有制資產管理加盟支出費用自動求和

13,000

21,000

161.5

 

 

 

 

變動性總支出

11,190

9,150

81.8

    diaochengchengben

5,040

9,045

179.5

    jiezhuanxianianshouruzhichu

6,150

105

1.7

 

 

 

 

開支總額

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮一半公用概預算變更支付款表

企事業單位:萬余元

本年完成數

成本預算數

成本預算數為去年同期    執行程序數的%

小昆山市鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分配原則到鎮

 

106,825

 

累計

180,361

218,581

121.2

zijidemingzi:2020niangezhendedabufenfuwuxingcaizhengyusuanshidangzhuanyifujinfuhanzaoyijingqingchudeyugongbudingmu,weizuoyoudaozhenjide106825yiyuanqizhuyaoweiyuwushuishenlouhunjieshengjigaizao、gongyehuayongdishouchudeng,jianganzhaoxianshiqingkuangfashengban🌳gongluoshiqingkuangfashengzainiandumubiaozhongfenfaxingpei。

附錄九

2020年松江區部門負債大多情況發生表

企業單位:余萬元

       

總量

至少:應該債務糾紛

之中:自查報告財產

一、國家債權債務額度問題

 

 

 

    2019jinnianchuzhengfubuzhaiquanzhaiwushangxian

2,173,000

1,130,000

1,043,000

    2019yuedizhongyangzhengfuzichanjine

2,388,000

1,221,000

1,167,000

    2020qichurenminzhengfugongsizhaiwushangxian

2,388,000

1,221,000

1,167,000

二、中央政府負債賬戶額度事情

 

 

 

   2019qichuzhongyangzhengfuzhaiquanzhaiwuzhanghuyue

1,049,904

589,904

460,000

    2019nianxinzengjiadebumenzhaiquan

215,000

91,000

124,000

    2019nianhuanqianbumenzhaiquanzhaiwu

6,000

 

6,000

    2019nianweizhengfubumencaichanzhanghuyue

1,258,904

680,904

578,000

   2020yuechuzhengfubangongshizhengfuzhaiwushengyu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附錄十

2020年松江區區本級三公資金投入成本預算情形表

計量單位:萬余元

       

2019年預決算數

2020年估算數

預算表數為前年    預算表數的%

因公出境(境)費

827.00

810.00

97.9%

因公接受費

523.09

398.76

76.2%

因公公務車添置及加載費

小計

6,205.10

6,288.24

101.3%

當中:租賃費費

2,329.05

3,045.89

130.8%

     程序運行費

3,876.05

3,242.35

83.7%

加總

7,555.19

7,497.00

99.2%

 

 

 

附件:
    yuroukj.com 万博manbext体育官网 kaiyun最新登录入口 开yun体育官网网页登录入口 爱游戏app 乐鱼体育 kaiyun体育手机版 m9sy.com kaiyun体育官方网站 kaiyun官方入口